internet infinityinternet infinity INC.6545東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

internet infinity revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +14.2% from the prior year, operating profit +33.8%.

Five-year trend

Revenue¥5.89B
FY ending Mar 2022: ¥4.17B¥4.17BFY ending Mar 2023: ¥4.46B¥4.46BFY ending Mar 2024: ¥4.96B¥4.96BFY ending Mar 2025: ¥5.16B¥5.16BFY ending Mar 2026: ¥5.89B¥5.89BFY22FY23FY24FY25FY26
Operating income¥536.8M
FY ending Mar 2022: ¥156.1M¥156.1MFY ending Mar 2023: ¥96.1M¥96.1MFY ending Mar 2024: ¥230.2M¥230.2MFY ending Mar 2025: ¥401M¥401MFY ending Mar 2026: ¥536.8M¥536.8MFY22FY23FY24FY25FY26
Operating margin9.1%
FY ending Mar 2022: 3.7%3.7%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 7.8%7.8%FY ending Mar 2026: 9.1%9.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover1.33×
ROA7.2%
ROA7.2%
Financial leverage2.58×
ROE18.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 4.5%4.5%2023: 0.8%0.8%2024: 2.6%2.6%2025: 4.9%4.9%2026: 5.4%5.4%2223242526
Asset turnover1.33×
2022: 1.47×1.47×2023: 1.48×1.48×2024: 1.43×1.43×2025: 1.28×1.28×2026: 1.33×1.33×2223242526
ROA7.2%
2022: 6.6%6.6%2023: 1.1%1.1%2024: 3.8%3.8%2025: 6.3%6.3%2026: 7.2%7.2%2223242526
Financial leverage2.58×
2022: 2.27×2.27×2023: 2.37×2.37×2024: 2.59×2.59×2025: 2.66×2.66×2026: 2.58×2.58×2223242526
ROE18.6%
2022: 15.0%15.0%2023: 2.7%2.7%2024: 9.8%9.8%2025: 16.8%16.8%2026: 18.6%18.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.5%1.47×6.6%2.27×15.0%
20230.8%1.48×1.1%2.37×2.7%
20242.6%1.43×3.8%2.59×9.8%
20254.9%1.28×6.3%2.66×16.8%
20265.4%1.33×7.2%2.58×18.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.0%
2022: 8.2%8.2%2023: 6.3%6.3%2024: 4.9%4.9%2025: 4.8%4.8%2026: 5.0%5.0%2223242526
PPE ÷ total assets6.5%
2022: 12.0%12.0%2023: 8.8%8.8%2024: 6.5%6.5%2025: 5.8%5.8%2026: 6.5%6.5%2223242526
Goodwill ÷ parent equity26.1%
2022: 16.1%16.1%2023: 28.1%28.1%2024: 24.2%24.2%2025: 15.1%15.1%2026: 26.1%26.1%2223242526
Goodwill balance¥466.1M
2022: ¥200.9M¥200.9M2023: ¥362.1M¥362.1M2024: ¥336.3M¥336.3M2025: ¥249M¥249M2026: ¥466.1M¥466.1M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,1684,4644,9595,1625,893
Cost of revenue2,7002,8153,1163,1183,452
Gross profit1,4681,6491,8432,0442,440
SG&A1,3121,5531,6131,6431,903
Operating income15696230401537
Pretax income287104243408576
Income tax10171113153257
Net income attributable to owners18634131255320
Operating margin3.7%2.2%4.6%7.8%9.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 43%
6%
Intangibles and goodwill 29%
Other assets 22%

Funding

Other liabilities 61%
Equity 39%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.13B¥1.11B¥1.56B¥2.3B¥1.96B
Total assets¥2.83B¥3.18B¥3.75B¥4.33B¥4.55B
Net assets¥1.25B¥1.29B¥1.39B¥1.65B¥1.79B
Share capital¥252.3M¥252.3M¥252.3M¥252.3M¥252.3M
Property, plant and equipment¥340.3M¥280.4M¥243.2M¥250.3M¥296M
Intangible assets excluding goodwill¥240.4M¥472.4M¥563.1M¥435.5M¥838.7M
Goodwill¥200.9M¥362.1M¥336.3M¥249M¥466.1M
Current assets¥1.95B¥2.05B¥2.6B¥3.31B¥3.08B
Current liabilities¥1.12B¥1.46B¥2.08B¥1.97B¥2.08B
Short-term borrowings¥300M¥400M¥650M¥750M¥750M
Long-term borrowings¥343.8M¥307.8M¥168.2M¥604.8M¥499.6M
Total liabilities¥1.58B¥1.9B¥2.36B¥2.68B¥2.76B
Equity attributable to owners of parent¥1.25B¥1.29B¥1.39B¥1.65B¥1.79B
Retained earnings¥798.3M¥821.7M¥952.3M¥1.16B¥1.35B
Treasury stock-¥42.6M-¥23.2M-¥56.1M-¥276K-¥51.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YLGZ2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W4X42025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TRF52024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100QW4N2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OGWT2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LMYZ2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.