IntloopINTLOOP9556東証グロースサービス業FY ending Jul 2025, consolidated, J-GAAP

What does Intloop do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.74B
Capex
¥860.8M
of revenue 2.6%
Free cash flow
¥879M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.37B
Operating cash flow¥1.74B
Cash conversion (operating CF ÷ operating income)
79.6%
Cash vs. profit gap
¥372M(純利益の 27.2%)
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
129.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.74B
FY ending Jul 2021: ¥551.4M¥551.4MFY ending Jul 2022: ¥667.7M¥667.7MFY ending Jul 2023: ¥297.1M¥297.1MFY ending Jul 2024: ¥1.23B¥1.23BFY ending Jul 2025: ¥1.74B¥1.74BFY21FY22FY23FY24FY25
Free cash flow¥879M
FY ending Jul 2021: ¥543.1M¥543.1MFY ending Jul 2022: ¥659.7M¥659.7MFY ending Jul 2023: ¥293.4M¥293.4MFY ending Jul 2024: ¥1.01B¥1.01BFY ending Jul 2025: ¥879M¥879MFY21FY22FY23FY24FY25
Net income¥1.37B
FY ending Jul 2021: ¥341.9M¥341.9MFY ending Jul 2022: ¥517.3M¥517.3MFY ending Jul 2023: ¥794.5M¥794.5MFY ending Jul 2024: ¥902M¥902MFY ending Jul 2025: ¥1.37B¥1.37BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/08/01-2025/07/31)

    ID S100WX3D2025-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/08/01-2024/07/31)

    ID S100ULWF2024-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/08/01-2023/07/31)

    ID S100S3I82023-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年8月1日-令和4年7月31日)

    ID S100PDDT2022-10-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.