Inui Global LogisticsInui Global Logistics Co., Ltd.9308東証スタンダード海運業FY ending Mar 2026, consolidated, J-GAAP

What does Inui Global Logistics do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.45B
Capex
¥3.97B
of revenue 11.8%
Free cash flow
¥478M
Returned to shareholders
¥1.85B
of net income: 223%
Dividend per share
¥9.93
Payout ratio (reported)
41.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥833M
Operating cash flow¥4.45B
Cash conversion (operating CF ÷ operating income)
206.0%
Cash vs. profit gap
¥3.61B(純利益の 433.6%)
Shareholder returns
of net income 222.6% · of FCF 387.9%
Shareholder payments — dividends
of net income 222.6% · of FCF 387.9%
CapEx intensity (capex ÷ revenue)
11.8%
Investing CF relative to operating CF
100.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.45B
FY ending Mar 2022: ¥16.8B¥16.8BFY ending Mar 2023: ¥12.3B¥12.3BFY ending Mar 2024: ¥516M¥516MFY ending Mar 2025: ¥8B¥8BFY ending Mar 2026: ¥4.45B¥4.45BFY22FY23FY24FY25FY26
Free cash flow¥478M
FY ending Mar 2022: ¥15B¥15BFY ending Mar 2023: ¥5.29B¥5.29BFY ending Mar 2024: -¥2.82B-¥2.82BFY ending Mar 2025: -¥785M-¥785MFY ending Mar 2026: ¥478M¥478MFY22FY23FY24FY25FY26
Net income¥833M
FY ending Mar 2022: ¥11.8B¥11.8BFY ending Mar 2023: ¥9.86B¥9.86BFY ending Mar 2024: ¥1.19B¥1.19BFY ending Mar 2025: ¥5.02B¥5.02BFY ending Mar 2026: ¥833M¥833MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YD462026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100VYWI2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TPG52024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R0X92023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OANQ2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LQYA2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.