iRidgeiRidge,Inc.3917東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

iRidge revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +5.6% from the prior year, operating profit -48.3%.

Five-year trend

Revenue¥7.08B
FY ending Mar 2022: ¥5.42B¥5.42BFY ending Mar 2023: ¥5.42B¥5.42BFY ending Mar 2024: ¥5.71B¥5.71BFY ending Mar 2025: ¥6.71B¥6.71BFY ending Mar 2026: ¥7.08B¥7.08BFY22FY23FY24FY25FY26
Operating income¥113.2M
FY ending Mar 2022: ¥342.2M¥342.2MFY ending Mar 2023: ¥378.9M¥378.9MFY ending Mar 2024: -¥91.5M-¥91.5MFY ending Mar 2025: ¥219.1M¥219.1MFY ending Mar 2026: ¥113.2M¥113.2MFY22FY23FY24FY25FY26
Operating margin1.6%
FY ending Mar 2022: 6.3%6.3%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: -1.6%-1.6%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 1.6%1.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.0%
Asset turnover1.22×
ROA11.0%
ROA11.0%
Financial leverage2.11×
ROE23.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.0%
2022: 4.7%4.7%2023: 3.2%3.2%2025: 0.2%0.2%2026: 9.0%9.0%2223242526
Asset turnover1.22×
2022: 1.20×1.20×2023: 1.07×1.07×2025: 1.17×1.17×2026: 1.22×1.22×2223242526
ROA11.0%
2022: 5.6%5.6%2023: 3.4%3.4%2024: -20.8%-20.8%2025: 0.2%0.2%2026: 11.0%11.0%2223242526
Financial leverage2.11×
2022: 1.49×1.49×2023: 1.61×1.61×2025: 2.48×2.48×2026: 2.11×2.11×2223242526
ROE23.2%
2022: 8.4%8.4%2023: 5.6%5.6%2025: 0.6%0.6%2026: 23.2%23.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.7%1.20×5.6%1.49×8.4%
20233.2%1.07×3.4%1.61×5.6%
2024——×-20.8%—×—
20250.2%1.17×0.2%2.48×0.6%
20269.0%1.22×11.0%2.11×23.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.3%
2021: 1.3%1.3%2022: 0.7%0.7%2023: 0.6%0.6%2024: 1.0%1.0%2025: 0.5%0.5%2026: 0.3%0.3%212223242526
PPE ÷ total assets0.3%
2021: 1.4%1.4%2022: 0.9%0.9%2023: 0.6%0.6%2024: 1.1%1.1%2025: 0.6%0.6%2026: 0.3%0.3%212223242526
Goodwill ÷ parent equity—
2021: 17.7%17.7%2022: 13.9%13.9%2023: 15.8%15.8%2024: 6.2%6.2%212223242526
Goodwill balance—
2021: ¥475.4M¥475.4M2022: ¥422M¥422M2023: ¥515M¥515M2024: ¥133.5M¥133.5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 68d68d2022: 79d79d2023: 92d92d2024: 72d72d2025: 82d82d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,4245,4195,7126,7087,084
Cost of revenue3,4963,4153,9654,5594,875
Gross profit1,9282,0041,7472,1502,209
SG&A1,5861,6251,8391,9312,096
Operating income342379-92219113
Pretax income336389-96698764
Income tax6220617676130
Net income attributable to owners255175-1,15614638
Operating margin6.3%7.0%-1.6%3.3%1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 51%
0%
Intangibles and goodwill 14%
2%
Other assets 33%

Funding

Other liabilities 46%
Equity 54%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.43B¥1.85B¥2.87B¥2.74B¥2.89B
Total assets¥4.52B¥5.64B¥5.5B¥5.96B¥5.66B
Net assets¥3.3B¥3.33B¥2.22B¥2.57B¥3.03B
Share capital¥1.18B¥1.19B¥1.21B¥1.37B¥1.38B
Trade receivables¥1.17B¥1.37B¥1.13B¥1.5B—
Property, plant and equipment¥39.2M¥33.6M¥57.8M¥35.7M¥18.2M
Intangible assets excluding goodwill¥692.4M¥1.13B¥858.7M¥958.4M¥784.3M
Goodwill¥422M¥515M¥133.5M——
Investment securities¥438.3M¥532.3M¥19.7M¥98M¥105.5M
Current assets¥2.81B¥3.49B¥4.26B¥4.56B¥4.54B
Current liabilities¥935M¥1.75B¥2.56B¥2.6B¥2.1B
Short-term borrowings—¥500M¥500M¥500M¥500M
Long-term borrowings¥250M¥525M¥675M¥747.5M¥487.5M
Total liabilities¥1.22B¥2.31B¥3.28B¥3.39B¥2.63B
Non-controlling interests¥255.5M¥51.7M¥66.6M¥75.1M—
Equity attributable to owners of parent¥3.04B¥3.26B¥2.14B¥2.48B¥3.01B
Retained earnings¥542.4M¥717.7M-¥438.5M-¥424.6M¥212.9M
Treasury stock-¥270K-¥270K-¥270K-¥270K-¥270K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/04/01-2026/03/31)

    ID S100YG4N2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/04/01-2025/03/31)

    ID S100W30V2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/04/01-2024/03/31)

    ID S100TTI82024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/04/01-2023/03/31)

    ID S100R5312023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年4月1日-令和4年3月31日)

    ID S100OIL02022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年4月1日-令和3年3月31日)

    ID S100LVCC2021-06-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.