IrrcIRRC Corporation7325東証グロース保険業FY ending Jun 2025, consolidated, J-GAAP

What does Irrc do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.08B
Capex
¥380.1M
of revenue 4.0%
Free cash flow
¥695.4M
Returned to shareholders
¥184.4M
of net income: 42%
Dividend per share
¥30
Payout ratio (reported)
69.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥435.4M
Operating cash flow¥1.08B
Cash conversion (operating CF ÷ operating income)
145.0%
Cash vs. profit gap
¥640M(純利益の 147.0%)
Shareholder returns
of net income 42.3% · of FCF 26.5%
Shareholder payments — dividends
of net income 37.7% · of FCF 23.6%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
42.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.08B
FY ending Jun 2021: ¥433.7M¥433.7MFY ending Jun 2022: ¥614.6M¥614.6MFY ending Jun 2023: ¥208.1M¥208.1MFY ending Jun 2024: ¥983.7M¥983.7MFY ending Jun 2025: ¥1.08B¥1.08BFY21FY22FY23FY24FY25
Free cash flow¥695.4M
FY ending Jun 2021: ¥123.6M¥123.6MFY ending Jun 2022: ¥315.7M¥315.7MFY ending Jun 2023: -¥89.4M-¥89.4MFY ending Jun 2024: ¥664.3M¥664.3MFY ending Jun 2025: ¥695.4M¥695.4MFY21FY22FY23FY24FY25
Net income¥435.4M
FY ending Jun 2021: ¥233.3M¥233.3MFY ending Jun 2022: ¥256M¥256MFY ending Jun 2023: ¥16M¥16MFY ending Jun 2024: ¥351.6M¥351.6MFY ending Jun 2025: ¥435.4M¥435.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/07/01-2025/06/30)

    ID S100WS0W2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/07/01-2024/06/30)

    ID S100UG952024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/07/01-2023/06/30)

    ID S100RY6Q2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年7月1日-令和4年6月30日)

    ID S100P9ZJ2022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年7月1日-令和3年6月30日)

    ID S100MJ082021-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和1年7月1日-令和2年6月30日)

    ID S100JT302020-09-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.