Isamu PaintIsamu Paint co., Ltd.4624東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

What does Isamu Paint do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥988.4M
Capex
¥159M
of revenue 1.9%
Free cash flow
¥829.4M
Returned to shareholders
¥95.7M
of net income: 13%
Dividend per share
¥50
Payout ratio (reported)
14.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥755.2M
Operating cash flow¥988.4M
Cash conversion (operating CF ÷ operating income)
108.0%
Cash vs. profit gap
¥233.2M(純利益の 30.9%)
Shareholder payments — dividends
of net income 12.7% · of FCF 11.5%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
19.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥988.4M
FY ending Mar 2022: ¥510.8M¥510.8MFY ending Mar 2023: ¥688.4M¥688.4MFY ending Mar 2024: ¥798.1M¥798.1MFY ending Mar 2025: ¥486.4M¥486.4MFY ending Mar 2026: ¥988.4M¥988.4MFY22FY23FY24FY25FY26
Free cash flow¥829.4M
FY ending Mar 2022: ¥228.6M¥228.6MFY ending Mar 2023: ¥514.5M¥514.5MFY ending Mar 2024: ¥603.8M¥603.8MFY ending Mar 2025: ¥223.2M¥223.2MFY ending Mar 2026: ¥829.4M¥829.4MFY22FY23FY24FY25FY26
Net income¥755.2M
FY ending Mar 2022: ¥401.5M¥401.5MFY ending Mar 2023: ¥436.7M¥436.7MFY ending Mar 2024: ¥520.1M¥520.1MFY ending Mar 2025: ¥548.8M¥548.8MFY ending Mar 2026: ¥755.2M¥755.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YJCY2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W7E92025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TTZC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R6QX2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OI9N2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LS1Z2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.