ISBISB CORPORATION9702東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does ISB do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.75B
Capex
¥952M
of revenue 2.6%
Free cash flow
¥793M
Returned to shareholders
¥616M
of net income: 43%
Dividend per share
¥55
Payout ratio (reported)
169.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.44B
Operating cash flow¥1.75B
Cash conversion (operating CF ÷ operating income)
75.4%
Cash vs. profit gap
¥310M(純利益の 21.6%)
Shareholder payments — dividends
of net income 42.9% · of FCF 77.7%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
58.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.75B
FY ending Dec 2021: ¥1.46B¥1.46BFY ending Dec 2022: ¥1.93B¥1.93BFY ending Dec 2023: ¥1.95B¥1.95BFY ending Dec 2024: ¥1.88B¥1.88BFY ending Dec 2025: ¥1.75B¥1.75BFY21FY22FY23FY24FY25
Free cash flow¥793M
FY ending Dec 2021: ¥1.31B¥1.31BFY ending Dec 2022: ¥1.8B¥1.8BFY ending Dec 2023: ¥1.82B¥1.82BFY ending Dec 2024: ¥1.44B¥1.44BFY ending Dec 2025: ¥793M¥793MFY21FY22FY23FY24FY25
Net income¥1.44B
FY ending Dec 2021: ¥1.11B¥1.11BFY ending Dec 2022: ¥1.42B¥1.42BFY ending Dec 2023: ¥1.47B¥1.47BFY ending Dec 2024: ¥2.03B¥2.03BFY ending Dec 2025: ¥1.44B¥1.44BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/01/01-2025/12/31)

    ID S100XU2G2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/01/01-2024/12/31)

    ID S100VI6E2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/01/01-2023/12/31)

    ID S100T4OZ2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/01/01-2022/12/31)

    ID S100QHQN2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年1月1日-令和3年12月31日)

    ID S100NQA82022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年1月1日-令和2年12月31日)

    ID S100L17I2021-03-26Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.