ISE ChemicalsISE CHEMICALS CORPORATION4107東証スタンダード化学FY ending Dec 2025, consolidated, J-GAAP

What does ISE Chemicals do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.53B
Capex
¥2.68B
of revenue 6.8%
Free cash flow
¥4.85B
Returned to shareholders
¥2B
of net income: 31%
Dividend per share
¥390
Payout ratio (reported)
31.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.5B
Operating cash flow¥7.53B
Cash conversion (operating CF ÷ operating income)
79.4%
Cash vs. profit gap
¥1.03B(純利益の 15.9%)
Shareholder returns
of net income 30.7% · of FCF 41.1%
Shareholder payments — dividends
of net income 30.6% · of FCF 41.0%
CapEx intensity (capex ÷ revenue)
6.8%
Investing CF relative to operating CF
88.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.53B
FY ending Dec 2021: ¥3.29B¥3.29BFY ending Dec 2022: ¥2.14B¥2.14BFY ending Dec 2023: ¥4.37B¥4.37BFY ending Dec 2024: ¥3.46B¥3.46BFY ending Dec 2025: ¥7.53B¥7.53BFY21FY22FY23FY24FY25
Free cash flow¥4.85B
FY ending Dec 2021: -¥9M-¥9MFY ending Dec 2022: ¥43M¥43MFY ending Dec 2023: ¥2.46B¥2.46BFY ending Dec 2024: ¥663M¥663MFY ending Dec 2025: ¥4.85B¥4.85BFY21FY22FY23FY24FY25
Net income¥6.5B
FY ending Dec 2021: ¥1.77B¥1.77BFY ending Dec 2022: ¥2.56B¥2.56BFY ending Dec 2023: ¥3.67B¥3.67BFY ending Dec 2024: ¥5.07B¥5.07BFY ending Dec 2025: ¥6.5B¥6.5BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/01/01-2025/12/31)

    ID S100XT8H2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/01/01-2024/12/31)

    ID S100VGKB2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/01/01-2023/12/31)

    ID S100T42I2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2022/01/01-2022/12/31)

    ID S100QG122023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和3年1月1日-令和3年12月31日)

    ID S100NQRC2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年1月1日-令和2年12月31日)

    ID S100L0PE2021-03-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.