Ishii HyokiISHII HYOKI CO.,LTD.6336東証スタンダード機械FY ending Jan 2026, consolidated, J-GAAP

What does Ishii Hyoki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.3B
Capex
¥504M
of revenue 3.2%
Free cash flow
¥796M
Returned to shareholders
¥262M
of net income: 29%
Dividend per share
¥28
Payout ratio (reported)
46.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥890M
Operating cash flow¥1.3B
Cash conversion (operating CF ÷ operating income)
114.0%
Cash vs. profit gap
¥410M(純利益の 46.1%)
Shareholder returns
of net income 29.4% · of FCF 32.9%
Shareholder payments — dividends
of net income 18.3% · of FCF 20.5%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
14.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.3B
FY ending Jan 2022: ¥1.68B¥1.68BFY ending Jan 2023: ¥1.75B¥1.75BFY ending Jan 2024: ¥561M¥561MFY ending Jan 2025: ¥2.29B¥2.29BFY ending Jan 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26
Free cash flow¥796M
FY ending Jan 2022: ¥1.21B¥1.21BFY ending Jan 2023: ¥900.3M¥900.3MFY ending Jan 2024: ¥82M¥82MFY ending Jan 2025: ¥1.85B¥1.85BFY ending Jan 2026: ¥796M¥796MFY22FY23FY24FY25FY26
Net income¥890M
FY ending Jan 2022: ¥1.49B¥1.49BFY ending Jan 2023: ¥1.64B¥1.64BFY ending Jan 2024: ¥1.1B¥1.1BFY ending Jan 2025: ¥788M¥788MFY ending Jan 2026: ¥890M¥890MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/02/01-2026/01/31)

    ID S100Y0EE2026-04-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(2024/02/01-2025/01/31)

    ID S100VXCZ2025-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/02/01-2024/01/31)

    ID S100TBFK2024-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/02/01-2023/01/31)

    ID S100QNHN2023-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年2月1日-令和4年1月31日)

    ID S100NYHI2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年2月1日-令和3年1月31日)

    ID S100L7ZD2021-04-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.