ITO YogyoITO YOGYO CO., LTD.5287東証スタンダードガラス・土石製品FY ending Mar 2026, non-consolidated, J-GAAP

What does ITO Yogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥394.3M
Capex
¥76.1M
of revenue 1.9%
Free cash flow
¥318.2M
Returned to shareholders
¥63.7M
of net income: 20%
Dividend per share
¥22
Payout ratio (reported)
20.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥320.7M
Operating cash flow¥394.3M
Cash conversion (operating CF ÷ operating income)
117.1%
Cash vs. profit gap
¥73.6M(純利益の 22.9%)
Shareholder payments — dividends
of net income 19.9% · of FCF 20.0%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
112.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥394.3M
FY ending Mar 2022: -¥111.2M-¥111.2MFY ending Mar 2023: ¥384.3M¥384.3MFY ending Mar 2024: -¥153.8M-¥153.8MFY ending Mar 2025: ¥524.6M¥524.6MFY ending Mar 2026: ¥394.3M¥394.3MFY22FY23FY24FY25FY26
Free cash flow¥318.2M
FY ending Mar 2022: -¥367.2M-¥367.2MFY ending Mar 2023: ¥105.9M¥105.9MFY ending Mar 2024: -¥266.4M-¥266.4MFY ending Mar 2025: ¥450.3M¥450.3MFY ending Mar 2026: ¥318.2M¥318.2MFY22FY23FY24FY25FY26
Net income¥320.7M
FY ending Mar 2022: ¥317.2M¥317.2MFY ending Mar 2023: ¥131.2M¥131.2MFY ending Mar 2024: ¥101.6M¥101.6MFY ending Mar 2025: ¥349M¥349MFY ending Mar 2026: ¥320.7M¥320.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YJYN2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W4172025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TSUO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R6XL2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OK502022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LR302021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.