Itochu EnexITOCHU ENEX CO.,LTD.8133東証プライム卸売業FY ending Mar 2026, consolidated, IFRS

Itochu Enex revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -7.9% from the prior year, operating profit -10.2%.

Five-year trend

Revenue¥851.2B
FY ending Mar 2022: ¥936.3B¥936.3BFY ending Mar 2023: ¥1.01T¥1.01TFY ending Mar 2024: ¥963.3B¥963.3BFY ending Mar 2025: ¥924.5B¥924.5BFY ending Mar 2026: ¥851.2B¥851.2BFY22FY23FY24FY25FY26
Operating income¥24.1B
FY ending Mar 2022: ¥20.9B¥20.9BFY ending Mar 2023: ¥21.4B¥21.4BFY ending Mar 2024: ¥23.6B¥23.6BFY ending Mar 2025: ¥26.9B¥26.9BFY ending Mar 2026: ¥24.1B¥24.1BFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: 2.2%2.2%FY ending Mar 2023: 2.1%2.1%FY ending Mar 2024: 2.4%2.4%FY ending Mar 2025: 2.9%2.9%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover1.90×
ROA3.6%
ROA3.6%
Financial leverage2.53×
ROE9.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 1.4%1.4%2023: 1.4%1.4%2024: 1.4%1.4%2025: 1.8%1.8%2026: 1.9%1.9%2223242526
Asset turnover1.90×
2022: 2.09×2.09×2023: 2.30×2.30×2024: 2.20×2.20×2025: 2.09×2.09×2026: 1.90×1.90×2223242526
ROA3.6%
2022: 3.0%3.0%2023: 3.1%3.1%2024: 3.2%3.2%2025: 3.9%3.9%2026: 3.6%3.6%2223242526
Financial leverage2.53×
2022: 3.10×3.10×2023: 2.96×2.96×2024: 2.78×2.78×2025: 2.65×2.65×2026: 2.53×2.53×2223242526
ROE9.1%
2022: 9.1%9.1%2023: 9.3%9.3%2024: 8.8%8.8%2025: 10.2%10.2%2026: 9.1%9.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.4%2.09×3.0%3.10×9.1%
20231.4%2.30×3.1%2.96×9.3%
20241.4%2.20×3.2%2.78×8.8%
20251.8%2.09×3.9%2.65×10.2%
20261.9%1.90×3.6%2.53×9.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.4%
2021: 18.4%18.4%2022: 17.1%17.1%2023: 14.8%14.8%2024: 13.5%13.5%2025: 14.0%14.0%2026: 15.4%15.4%212223242526
PPE ÷ total assets29.0%
2021: 33.4%33.4%2022: 35.9%35.9%2023: 34.6%34.6%2024: 29.4%29.4%2025: 29.3%29.3%2026: 29.0%29.0%212223242526
Goodwill ÷ parent equity0.4%
2021: 0.4%0.4%2022: 0.4%0.4%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.4%0.4%212223242526
Goodwill balance¥706M
2021: ¥521M¥521M2022: ¥521M¥521M2023: ¥521M¥521M2024: ¥521M¥521M2025: ¥521M¥521M2026: ¥706M¥706M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue936,3061,012,018963,302924,481851,235
Cost of revenue852,715922,462874,690830,058760,264
Gross profit83,59189,55688,61294,42390,971
SG&A68,06568,88970,22770,64769,351
Operating income20,92921,36823,58726,89624,146
Pretax income22,24123,03624,68728,17326,015
Income tax6,6757,0557,6837,9287,672
Net income attributable to owners13,19413,83213,88717,10216,058
Operating margin2.2%2.1%2.4%2.9%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 29%
0%
Other assets 66%

Funding

Other liabilities 53%
Equity 47%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥38.1B¥32B¥30.1B¥13.9B¥21.9B
Total assets¥447B¥433B¥444.3B¥442.1B¥452.7B
Net assets¥171.2B¥180.3B¥192.2B¥202.7B¥210.5B
Share capital¥19.9B¥19.9B¥19.9B¥19.9B¥19.9B
Property, plant and equipment¥160.5B¥149.9B¥130.5B¥129.8B¥131.3B
Goodwill¥521M¥521M¥521M¥521M¥706M
Current assets¥197.1B¥191.1B¥216.5B¥200.4B¥210.5B
Total liabilities¥275.8B¥252.7B¥252.1B¥239.4B¥242.2B
Equity attributable to owners of parent¥144.3B¥153B¥162.5B¥172.3B¥181.8B
Retained earnings¥107.6B¥115.9B¥123.9B¥134.9B¥143.9B
Treasury stock-¥1.87B-¥1.9B-¥1.86B-¥2.05B-¥1.88B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YC4K2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100VYGF2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TNEQ2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100QXOD2023-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OAYI2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LJCT2021-06-16Open

Extracted from XBRL: 40

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.