IwakiIWAKI CO., LTD.6237東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Iwaki revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +4.2% from the prior year, operating profit +1.4%.

Five-year trend

Revenue¥47.7B
FY ending Mar 2022: ¥32.4B¥32.4BFY ending Mar 2023: ¥37.7B¥37.7BFY ending Mar 2024: ¥44.5B¥44.5BFY ending Mar 2025: ¥45.8B¥45.8BFY ending Mar 2026: ¥47.7B¥47.7BFY22FY23FY24FY25FY26
Operating income¥5.92B
FY ending Mar 2022: ¥2.14B¥2.14BFY ending Mar 2023: ¥2.25B¥2.25BFY ending Mar 2024: ¥5.47B¥5.47BFY ending Mar 2025: ¥5.85B¥5.85BFY ending Mar 2026: ¥5.92B¥5.92BFY22FY23FY24FY25FY26
Operating margin12.4%
FY ending Mar 2022: 6.6%6.6%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 12.3%12.3%FY ending Mar 2025: 12.8%12.8%FY ending Mar 2026: 12.4%12.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.1%
Asset turnover0.87×
ROA8.8%
ROA8.8%
Financial leverage1.59×
ROE14.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.1%
2022: 7.4%7.4%2023: 11.3%11.3%2024: 10.0%10.0%2025: 9.8%9.8%2026: 10.1%10.1%2223242526
Asset turnover0.87×
2022: 0.85×0.85×2023: 0.91×0.91×2024: 0.94×0.94×2025: 0.89×0.89×2026: 0.87×0.87×2223242526
ROA8.8%
2022: 6.3%6.3%2023: 10.2%10.2%2024: 9.5%9.5%2025: 8.7%8.7%2026: 8.8%8.8%2223242526
Financial leverage1.59×
2022: 1.62×1.62×2023: 1.66×1.66×2024: 1.66×1.66×2025: 1.63×1.63×2026: 1.59×1.59×2223242526
ROE14.0%
2022: 10.2%10.2%2023: 17.0%17.0%2024: 15.7%15.7%2025: 14.1%14.1%2026: 14.0%14.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.4%0.85×6.3%1.62×10.2%
202311.3%0.91×10.2%1.66×17.0%
202410.0%0.94×9.5%1.66×15.7%
20259.8%0.89×8.7%1.63×14.1%
202610.1%0.87×8.8%1.59×14.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.9%
2021: 20.2%20.2%2022: 17.6%17.6%2023: 17.1%17.1%2024: 15.3%15.3%2025: 18.9%18.9%2026: 19.9%19.9%212223242526
PPE ÷ total assets17.0%
2021: 17.7%17.7%2022: 15.0%15.0%2023: 14.2%14.2%2024: 13.9%13.9%2025: 16.0%16.0%2026: 17.0%17.0%212223242526
Goodwill ÷ parent equity5.3%
2021: 3.5%3.5%2022: 3.0%3.0%2023: 8.8%8.8%2024: 7.4%7.4%2025: 6.5%6.5%2026: 5.3%5.3%212223242526
Goodwill balance¥1.89B
2021: ¥769.3M¥769.3M2022: ¥706.8M¥706.8M2023: ¥2.35B¥2.35B2024: ¥2.24B¥2.24B2025: ¥2.15B¥2.15B2026: ¥1.89B¥1.89B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥921M
2021: ¥757M¥757M2022: ¥875M¥875M2023: ¥875M¥875M2024: ¥909M¥909M2025: ¥870M¥870M2026: ¥921M¥921M212223242526
R&D / revenue1.9%
2021: 2.7%2.7%2022: 2.7%2.7%2023: 2.3%2.3%2024: 2.0%2.0%2025: 1.9%1.9%2026: 1.9%1.9%212223242526
Receivable days—
2021: 83d83d212223242526
Payable days28d
2021: 75d75d2022: 42d42d2023: 54d54d2024: 26d26d2025: 24d24d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue32,44037,73044,53945,76347,692
Cost of revenue21,41024,80726,21127,26528,622
Gross profit11,02912,92318,32818,49819,071
SG&A8,89010,66912,86312,65313,146
Operating income2,1392,2555,4655,8455,925
Pretax income3,1074,9786,1766,5246,744
Income tax6916871,5831,9331,838
Net income attributable to owners2,3974,2584,4604,4684,835
Operating margin6.6%6.0%12.3%12.8%12.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 17%
8%
5%
Other assets 54%

Funding

4%
Other liabilities 22%
Equity 74%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.57B¥8.69B¥6.77B¥7.94B¥8.89B
Total assets¥38B¥45.3B¥49.1B¥54.2B¥55.8B
Net assets¥25.3B¥28.9B¥33.5B¥38.1B¥41.5B
Share capital¥1.04B¥1.04B¥1.04B¥1.04B¥1.04B
Property, plant and equipment¥5.7B¥6.44B¥6.84B¥8.66B¥9.47B
Intangible assets excluding goodwill¥1.26B¥3.45B¥3.02B¥2.87B¥2.5B
Goodwill¥706.8M¥2.35B¥2.24B¥2.15B¥1.89B
Investment securities¥2.11B¥1.4B¥1.4B¥2.16B¥2.7B
Current assets¥27.4B¥32.2B¥35.5B¥37.4B¥37.8B
Current liabilities¥11B¥13.7B¥12.8B¥12.1B¥9.33B
Trade payables¥2.49B¥3.69B¥1.89B¥1.77B¥2.18B
Short-term borrowings¥1.24B¥1.17B¥1.06B¥1.09B¥1.06B
Long-term borrowings¥562.5M¥1.17B¥1.01B¥857.5M¥2.07B
Total liabilities¥12.7B¥16.4B¥15.6B¥16B¥14.4B
Non-controlling interests¥73.6M¥163M¥239.6M¥224.2M¥131.1M
Equity attributable to owners of parent¥23.5B¥26.7B¥30.1B¥33.2B¥36.1B
Retained earnings¥22.3B¥25.5B¥28.8B¥31.8B¥34.9B
Treasury stock-¥586.8M-¥519.8M-¥411.2M-¥376.2M-¥307.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YHPM2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W3U32025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TVSB2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R6RF2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OLDG2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LULM2021-06-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.