IwataniIWATANI CORPORATION8088東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Iwatani revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +2.9% from the prior year, operating profit -17.1%.

Five-year trend

Revenue¥908.5B
FY ending Mar 2022: ¥690.4B¥690.4BFY ending Mar 2023: ¥906.3B¥906.3BFY ending Mar 2024: ¥847.9B¥847.9BFY ending Mar 2025: ¥883B¥883BFY ending Mar 2026: ¥908.5B¥908.5BFY22FY23FY24FY25FY26
Operating income¥38.3B
FY ending Mar 2022: ¥40.1B¥40.1BFY ending Mar 2023: ¥40B¥40BFY ending Mar 2024: ¥50.6B¥50.6BFY ending Mar 2025: ¥46.2B¥46.2BFY ending Mar 2026: ¥38.3B¥38.3BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: 5.8%5.8%FY ending Mar 2023: 4.4%4.4%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 5.2%5.2%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover1.02×
ROA5.4%
ROA5.4%
Financial leverage2.48×
ROE13.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2022: 4.3%4.3%2023: 3.5%3.5%2024: 5.1%5.1%2025: 4.6%4.6%2026: 5.2%5.2%2223242526
Asset turnover1.02×
2022: 1.24×1.24×2023: 1.49×1.49×2024: 1.14×1.14×2025: 1.04×1.04×2026: 1.02×1.02×2223242526
ROA5.4%
2022: 5.4%5.4%2023: 5.3%5.3%2024: 5.8%5.8%2025: 4.8%4.8%2026: 5.4%5.4%2223242526
Financial leverage2.48×
2022: 2.31×2.31×2023: 2.38×2.38×2024: 2.58×2.58×2025: 2.63×2.63×2026: 2.48×2.48×2223242526
ROE13.4%
2022: 12.4%12.4%2023: 12.5%12.5%2024: 15.1%15.1%2025: 12.5%12.5%2026: 13.4%13.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.3%1.24×5.4%2.31×12.4%
20233.5%1.49×5.3%2.38×12.5%
20245.1%1.14×5.8%2.58×15.1%
20254.6%1.04×4.8%2.63×12.5%
20265.2%1.02×5.4%2.48×13.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.3%
2021: 31.7%31.7%2022: 26.9%26.9%2023: 22.9%22.9%2024: 26.6%26.6%2025: 27.2%27.2%2026: 27.3%27.3%212223242526
PPE ÷ total assets27.5%
2021: 34.8%34.8%2022: 33.3%33.3%2023: 31.6%31.6%2024: 27.1%27.1%2025: 27.5%27.5%2026: 27.5%27.5%212223242526
Goodwill ÷ parent equity5.4%
2021: 6.4%6.4%2022: 5.1%5.1%2023: 8.9%8.9%2024: 6.4%6.4%2025: 6.2%6.2%2026: 5.4%5.4%212223242526
Goodwill balance¥20B
2021: ¥13.8B¥13.8B2022: ¥12.2B¥12.2B2023: ¥24B¥24B2024: ¥19.6B¥19.6B2025: ¥21.1B¥21.1B2026: ¥20B¥20B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.73B
2021: ¥2.26B¥2.26B2022: ¥1.92B¥1.92B2023: ¥2.06B¥2.06B2024: ¥2.25B¥2.25B2025: ¥2.59B¥2.59B2026: ¥2.73B¥2.73B212223242526
R&D / revenue0.3%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days—
2021: 74d74d2022: 69d69d212223242526
Payable days38d
2021: 62d62d2022: 49d49d2023: 38d38d2024: 39d39d2025: 43d43d2026: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue690,392906,261847,888883,011908,522
Cost of revenue498,630693,335618,413648,699672,646
Gross profit191,762212,925229,475234,311235,875
SG&A151,685172,890178,839188,089197,557
Operating income40,07640,03550,63546,22238,318
Pretax income45,94347,32263,31562,83170,712
Income tax14,94314,10318,85621,04021,568
Net income attributable to owners29,96432,02243,46840,46547,666
Operating margin5.8%4.4%6.0%5.2%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 28%
6%
Investment securities 26%
Other assets 37%

Funding

8%
Interest-bearing debt 25%
Other liabilities 17%
Equity 50%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥29.6B¥33.3B¥33.6B¥27.6B¥27.7B
Total assets¥558.5B¥656B¥830.5B¥873B¥899.8B
Net assets¥280.3B¥312.2B¥369B¥397.2B¥449B
Share capital¥35.1B¥35.1B¥35.1B¥35.1B¥35.1B
Trade receivables¥131.1B————
Property, plant and equipment¥185.7B¥207.4B¥225.4B¥240.2B¥247.8B
Intangible assets excluding goodwill¥16.2B¥36.9B¥36.5B¥48.6B¥35.6B
Goodwill¥12.2B¥24B¥19.6B¥21.1B¥20B
Investment securities¥79.8B¥85.7B¥221.5B¥211.9B¥237.6B
Current assets¥259.5B¥303.2B¥309.6B¥328.5B¥317.9B
Current liabilities¥186.3B¥212.5B¥312.5B¥255B¥211.1B
Trade payables¥66.5B¥73.1B¥66.1B¥76.1B¥69.5B
Short-term borrowings¥32.3B¥25.7B¥129.2B¥24.4B¥38B
Long-term borrowings¥55.1B¥68.5B¥70.1B¥111.6B¥120.3B
Bonds¥10B¥30B¥40B¥70B¥70B
Interest-bearing debt¥97.4Bderived¥124.2Bderived¥239.3Bderived¥206Bderived¥228.3Bderived
Total liabilities¥278.2B¥343.8B¥461.5B¥475.8B¥450.8B
Non-controlling interests¥10.2B¥10.3B¥10.6B¥11.2B¥11.9B
Equity attributable to owners of parent¥242.1B¥269.3B¥307.4B¥340.6B¥373B
Retained earnings¥176.7B¥203.8B¥241.8B¥274.9B¥307.1B
Treasury stock-¥1.53B-¥1.53B-¥1.55B-¥1.56B-¥1.56B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YBEM2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100VY242025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TNQ12024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100R0HX2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OB0D2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LJ1L2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.