IX KnowledgeIX Knowledge Incorporated9753東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +6.7% from the prior year, operating profit +18.2%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 4.6% | 1.65× | 7.6% | 1.89× | 14.3% |
| 2023 | 5.1% | 1.59× | 8.1% | 1.85× | 15.0% |
| 2024 | 5.9% | 1.65× | 9.7% | 1.80× | 17.4% |
| 2025 | 5.8% | 1.59× | 9.2% | 1.73× | 16.0% |
| 2026 | 7.0% | 1.55× | 10.9% | 1.66× | 18.1% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 18,542 | 20,206 | 21,748 | 22,828 | 24,351 |
| Cost of revenue | 14,978 | 16,173 | 17,387 | 18,279 | 19,324 |
| Gross profit | 3,564 | 4,033 | 4,361 | 4,549 | 5,027 |
| SG&A | 2,414 | 2,574 | 2,706 | 2,681 | 2,820 |
| Operating income | 1,150 | 1,459 | 1,655 | 1,868 | 2,207 |
| Pretax income | 1,273 | 1,525 | 1,739 | 1,950 | 2,377 |
| Income tax | 424 | 497 | 464 | 623 | 662 |
| Net income attributable to owners | 849 | 1,028 | 1,275 | 1,327 | 1,715 |
| Operating margin | 6.2% | 7.2% | 7.6% | 8.2% | 9.1% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥4.83B | ¥5.09B | ¥5.77B | ¥6.44B | ¥7.43B |
| Total assets | ¥11.2B | ¥12.7B | ¥13.7B | ¥15.1B | ¥16.3B |
| Net assets | ¥6.27B | ¥7.5B | ¥8.81B | ¥10.1B | ¥11.6B |
| Share capital | ¥1.18B | ¥1.18B | ¥1.18B | ¥1.18B | ¥1.18B |
| Property, plant and equipment | ¥222.2M | ¥212.1M | ¥208.4M | ¥212.6M | ¥232M |
| Intangible assets excluding goodwill | ¥124.6M | ¥409.8M | ¥337.2M | ¥265.7M | ¥203.7M |
| Goodwill | — | ¥160M | ¥137.1M | ¥114.3M | ¥91.4M |
| Investment securities | ¥1.48B | ¥2.01B | ¥2.67B | ¥2.91B | ¥3.3B |
| Current assets | ¥8.15B | ¥8.95B | ¥9.51B | ¥10.8B | ¥11.9B |
| Current liabilities | ¥2.94B | ¥3.34B | ¥3.14B | ¥3.66B | ¥3.62B |
| Long-term borrowings | ¥160M | ¥200M | ¥140M | ¥240M | ¥140M |
| Total liabilities | ¥4.94B | ¥5.23B | ¥4.84B | ¥5.01B | ¥4.76B |
| Equity attributable to owners of parent | ¥5.92B | ¥6.87B | ¥7.76B | ¥8.81B | ¥10.1B |
| Retained earnings | ¥4.03B | ¥5.12B | ¥6.11B | ¥7.15B | ¥8.48B |
| Treasury stock | -¥580.8M | -¥537M | -¥633.7M | -¥632.4M | -¥629.4M |
EDINET (FSA Japan)
有価証券報告書－第48期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第47期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第46期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第45期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第44期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第43期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 49 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.