IzutsuyaIZUTSUYA CO., LTD.8260東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Izutsuya revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -3.9% from the prior year, operating profit -40.9%.

Five-year trend

Revenue¥21.3B
FY ending Feb 2022: ¥53.1B¥53.1BFY ending Feb 2023: ¥22.6B¥22.6BFY ending Feb 2024: ¥22.5B¥22.5BFY ending Feb 2025: ¥22.2B¥22.2BFY ending Feb 2026: ¥21.3B¥21.3BFY22FY23FY24FY25FY26
Operating income¥615M
FY ending Feb 2022: ¥1.01B¥1.01BFY ending Feb 2023: ¥1.18B¥1.18BFY ending Feb 2024: ¥998M¥998MFY ending Feb 2025: ¥1.04B¥1.04BFY ending Feb 2026: ¥615M¥615MFY22FY23FY24FY25FY26
Operating margin2.9%
FY ending Feb 2022: 1.9%1.9%FY ending Feb 2023: 5.2%5.2%FY ending Feb 2024: 4.4%4.4%FY ending Feb 2025: 4.7%4.7%FY ending Feb 2026: 2.9%2.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.3%
Asset turnover0.48×
ROA1.1%
ROA1.1%
Financial leverage6.56×
ROE7.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.3%
2022: 2.2%2.2%2023: 4.5%4.5%2024: 4.3%4.3%2025: 4.5%4.5%2026: 2.3%2.3%2223242526
Asset turnover0.48×
2022: 1.12×1.12×2023: 0.48×0.48×2024: 0.49×0.49×2025: 0.49×0.49×2026: 0.48×0.48×2223242526
ROA1.1%
2022: 2.5%2.5%2023: 2.2%2.2%2024: 2.1%2.1%2025: 2.2%2.2%2026: 1.1%1.1%2223242526
Financial leverage6.56×
2022: 13.03×13.03×2023: 11.21×11.21×2024: 8.93×8.93×2025: 7.45×7.45×2026: 6.56×6.56×2223242526
ROE7.3%
2022: 32.3%32.3%2023: 24.4%24.4%2024: 18.8%18.8%2025: 16.5%16.5%2026: 7.3%7.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%1.12×2.5%13.03×32.3%
20234.5%0.48×2.2%11.21×24.4%
20244.3%0.49×2.1%8.93×18.8%
20254.5%0.49×2.2%7.45×16.5%
20262.3%0.48×1.1%6.56×7.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue149.9%
2021: 70.8%70.8%2022: 66.5%66.5%2023: 152.3%152.3%2024: 149.4%149.4%2025: 148.1%148.1%2026: 149.9%149.9%212223242526
PPE ÷ total assets73.6%
2021: 74.6%74.6%2022: 74.7%74.7%2023: 74.2%74.2%2024: 73.7%73.7%2025: 73.8%73.8%2026: 73.6%73.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days33d
2021: 11d11d2022: 11d11d2023: 29d29d2024: 29d29d2025: 31d31d2026: 33d33d212223242526
Payable days141d
2021: 36d36d2022: 34d34d2023: 134d134d2024: 136d136d2025: 131d131d2026: 141d141d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue53,14422,57322,52122,15821,283
Cost of revenue41,01311,24911,21010,98410,552
Gross profit12,13111,32311,31111,17310,730
SG&A11,12410,14610,31310,13310,115
Operating income1,0071,1779981,040615
Pretax income1,0411,075947743528
Income tax-12956-19-25536
Net income attributable to owners1,1711,019966999491
Operating margin1.9%5.2%4.4%4.7%2.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
5%
Property, plant and equipment 74%
1%
3%
Other assets 11%

Funding

Trade payables 9%
Other liabilities 63%
Equity 28%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥3.6B¥3.66B¥3.39B¥2.76B¥2.63B
Total assets¥47.3B¥46.3B¥45.7B¥44.5B¥43.3B
Net assets¥9.03B¥10.1B¥11B¥11.9B¥12.2B
Share capital¥100M¥100M¥100M¥100M¥100M
Trade receivables¥1.55B¥1.8B¥1.77B¥1.86B¥1.9B
Property, plant and equipment¥35.3B¥34.4B¥33.6B¥32.8B¥31.9B
Intangible assets excluding goodwill¥195M¥213M¥532M¥688M¥579M
Investment securities¥1.43B¥1.51B¥1.55B¥1.4B¥1.43B
Current assets¥7.53B¥7.95B¥7.63B¥7.06B¥6.96B
Current liabilities¥26.4B¥26B¥25.6B¥24.8B¥24.8B
Trade payables¥3.81B¥4.12B¥4.19B¥3.95B¥4.08B
Short-term borrowings¥11.8B¥11.3B¥11.3B¥11.3B¥11.3B
Long-term borrowings¥6.51B¥5.18B¥3.84B¥2.51B¥1.17B
Total liabilities¥38.3B¥36.2B¥34.7B¥32.6B¥31.1B
Equity attributable to owners of parent¥3.63B¥4.72B¥5.58B¥6.52B¥6.86B
Retained earnings¥2.63B¥3.73B¥4.64B¥5.58B¥6B
Treasury stock-¥27M-¥27M-¥82M-¥82M-¥167M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2025/03/01-2026/02/28)

    ID S100Y6HY2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2024/03/01-2025/02/28)

    ID S100VSHZ2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2023/03/01-2024/02/29)

    ID S100THIB2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2022/03/01-2023/02/28)

    ID S100QU7C2023-05-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第127期(2021/03/01-2022/02/28)

    ID S100PXRL2023-01-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和2年3月1日-令和3年2月28日)

    ID S100LF2J2021-05-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.