J-Group HoldingsJ-Group Holdings Corp.3063東証グロース小売業FY ending Feb 2026, consolidated, J-GAAP

What does J-Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.61B
Capex
¥289.1M
of revenue 2.2%
Free cash flow
¥1.32B
Returned to shareholders
¥616.2M
of net income: 197%
Payout ratio (reported)
37.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥312.1M
Operating cash flow¥1.61B
Cash conversion (operating CF ÷ operating income)
383.1%
Cash vs. profit gap
¥1.3B(純利益の 416.0%)
Shareholder returns
of net income 197.4% · of FCF 46.6%
Shareholder payments — dividends
of net income 33.3% · of FCF 7.9%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
20.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.61B
FY ending Feb 2022: ¥674M¥674MFY ending Feb 2023: -¥238.4M-¥238.4MFY ending Feb 2024: ¥106.6M¥106.6MFY ending Feb 2025: ¥835.4M¥835.4MFY ending Feb 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26
Free cash flow¥1.32B
FY ending Feb 2022: -¥932.6M-¥932.6MFY ending Feb 2023: -¥376.4M-¥376.4MFY ending Feb 2024: -¥159M-¥159MFY ending Feb 2025: ¥457M¥457MFY ending Feb 2026: ¥1.32B¥1.32BFY22FY23FY24FY25FY26
Net income¥312.1M
FY ending Feb 2022: -¥602.6M-¥602.6MFY ending Feb 2023: -¥549.7M-¥549.7MFY ending Feb 2024: ¥247.3M¥247.3MFY ending Feb 2025: ¥458.2M¥458.2MFY ending Feb 2026: ¥312.1M¥312.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/03/01-2026/02/28)

    ID S100Y7CP2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/03/01-2025/02/28)

    ID S100VUQ22025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/03/01-2024/02/29)

    ID S100TJ8O2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/03/01-2023/02/28)

    ID S100QV4M2023-05-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(令和3年3月1日-令和4年2月28日)

    ID S100PEUA2022-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年3月1日-令和3年2月28日)

    ID S100LF6H2021-05-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.