J-HoldingsJ-Holdings Corp.2721東証スタンダード卸売業FY ending Dec 2025, consolidated, J-GAAP

What does J-Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥357.8M
Capex
¥171.6M
of revenue 90.5%
Free cash flow
-¥529.4M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥256.8M
Operating cash flow-¥357.8M
Cash vs. profit gap
-¥101M
CapEx intensity (capex ÷ revenue)
90.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥357.8M
FY ending Dec 2021: -¥85.1M-¥85.1MFY ending Dec 2022: -¥145M-¥145MFY ending Dec 2023: -¥198M-¥198MFY ending Dec 2024: -¥219.1M-¥219.1MFY ending Dec 2025: -¥357.8M-¥357.8MFY21FY22FY23FY24FY25
Free cash flow-¥529.4M
FY ending Dec 2021: -¥90.9M-¥90.9MFY ending Dec 2022: -¥164.7M-¥164.7MFY ending Dec 2023: -¥204.5M-¥204.5MFY ending Dec 2024: -¥219.5M-¥219.5MFY ending Dec 2025: -¥529.4M-¥529.4MFY21FY22FY23FY24FY25
Net income-¥256.8M
FY ending Dec 2021: -¥150.9M-¥150.9MFY ending Dec 2022: -¥270.2M-¥270.2MFY ending Dec 2023: -¥296.8M-¥296.8MFY ending Dec 2024: -¥387.7M-¥387.7MFY ending Dec 2025: -¥256.8M-¥256.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/01/01-2025/12/31)

    ID S100XUOH2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/01/01-2024/12/31)

    ID S100VGW52025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/01/01-2023/12/31)

    ID S100T6JQ2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/01/01-2022/12/31)

    ID S100QIH92023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(令和3年1月1日-令和3年12月31日)

    ID S100OQRL2022-07-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年1月1日-令和2年12月31日)

    ID S100L3DE2021-03-31Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.