J-Oil MillsJ-OIL MILLS, INC.2613東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does J-Oil Mills do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3B
Capex
¥5.62B
of revenue 2.5%
Free cash flow
-¥2.62B
Returned to shareholders
¥2.5B
of net income: 53%
Dividend per share
¥70
Payout ratio (reported)
50.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.75B
Operating cash flow¥3B
Cash conversion (operating CF ÷ operating income)
68.1%
Cash vs. profit gap
-¥1.75B(純利益の -36.9%)
Shareholder payments — dividends
of net income 52.5%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
117.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3B
FY ending Mar 2022: -¥16.8B-¥16.8BFY ending Mar 2023: -¥10B-¥10BFY ending Mar 2024: ¥22.5B¥22.5BFY ending Mar 2025: ¥18.3B¥18.3BFY ending Mar 2026: ¥3B¥3BFY22FY23FY24FY25FY26
Free cash flow-¥2.62B
FY ending Mar 2022: -¥22B-¥22BFY ending Mar 2023: -¥14.8B-¥14.8BFY ending Mar 2024: ¥18.5B¥18.5BFY ending Mar 2025: ¥14B¥14BFY ending Mar 2026: -¥2.62B-¥2.62BFY22FY23FY24FY25FY26
Net income¥4.75B
FY ending Mar 2022: ¥1.95B¥1.95BFY ending Mar 2023: ¥986M¥986MFY ending Mar 2024: ¥6.79B¥6.79BFY ending Mar 2025: ¥7B¥7BFY ending Mar 2026: ¥4.75B¥4.75BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YFUT2026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100WYOE2025-11-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TQEX2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R3HY2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100OHYM2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LOOR2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.