JAC RecruitmentJAC Recruitment Co., Ltd.2124東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does JAC Recruitment do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.57B
Capex
¥394M
of revenue 0.9%
Free cash flow
¥9.17B
Returned to shareholders
¥4.74B
of net income: 56%
Dividend per share
¥36
Payout ratio (reported)
75.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.4B
Operating cash flow¥9.57B
Cash conversion (operating CF ÷ operating income)
81.9%
Cash vs. profit gap
¥1.17B(純利益の 13.9%)
Shareholder returns
of net income 56.4% · of FCF 51.7%
Shareholder payments — dividends
of net income 49.4% · of FCF 45.2%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
91.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.57B
FY ending Dec 2021: ¥5.09B¥5.09BFY ending Dec 2022: ¥5.91B¥5.91BFY ending Dec 2023: ¥7.09B¥7.09BFY ending Dec 2024: ¥8.12B¥8.12BFY ending Dec 2025: ¥9.57B¥9.57BFY21FY22FY23FY24FY25
Free cash flow¥9.17B
FY ending Dec 2021: ¥4.77B¥4.77BFY ending Dec 2022: ¥5.19B¥5.19BFY ending Dec 2023: ¥6.62B¥6.62BFY ending Dec 2024: ¥7.67B¥7.67BFY ending Dec 2025: ¥9.17B¥9.17BFY21FY22FY23FY24FY25
Net income¥8.4B
FY ending Dec 2021: ¥3.88B¥3.88BFY ending Dec 2022: ¥5.03B¥5.03BFY ending Dec 2023: ¥5.98B¥5.98BFY ending Dec 2024: ¥5.61B¥5.61BFY ending Dec 2025: ¥8.4B¥8.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/01/01-2025/12/31)

    ID S100XU6Z2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/01/01-2024/12/31)

    ID S100VHJ62025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/01/01-2023/12/31)

    ID S100T5592024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/01/01-2022/12/31)

    ID S100QFJZ2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年1月1日-令和3年12月31日)

    ID S100NPNR2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年1月1日-令和2年12月31日)

    ID S100L0712021-03-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.