Japan Hospice HoldingsJapan Hospice Holdings Inc.7061東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Japan Hospice Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.05B
Capex
¥2.41B
of revenue 17.0%
Free cash flow
-¥1.37B
Returned to shareholders
¥124.1M
of net income: 45%
Dividend per share
¥25
Payout ratio (reported)
75.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥278M
Operating cash flow¥1.05B
Cash conversion (operating CF ÷ operating income)
123.2%
Cash vs. profit gap
¥768M(純利益の 276.3%)
Shareholder returns
of net income 44.6%
Shareholder payments — dividends
of net income 44.6%
CapEx intensity (capex ÷ revenue)
17.0%
Investing CF relative to operating CF
48.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.05B
FY ending Dec 2021: ¥467.1M¥467.1MFY ending Dec 2022: ¥873.8M¥873.8MFY ending Dec 2023: ¥1.13B¥1.13BFY ending Dec 2024: ¥835.7M¥835.7MFY ending Dec 2025: ¥1.05B¥1.05BFY21FY22FY23FY24FY25
Free cash flow-¥1.37B
FY ending Dec 2021: -¥1.45B-¥1.45BFY ending Dec 2022: ¥340.8M¥340.8MFY ending Dec 2023: -¥865.3M-¥865.3MFY ending Dec 2024: -¥2.27B-¥2.27BFY ending Dec 2025: -¥1.37B-¥1.37BFY21FY22FY23FY24FY25
Net income¥278M
FY ending Dec 2021: ¥240.8M¥240.8MFY ending Dec 2022: ¥454.7M¥454.7MFY ending Dec 2023: ¥681.9M¥681.9MFY ending Dec 2024: ¥639.6M¥639.6MFY ending Dec 2025: ¥278M¥278MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/01/01-2025/12/31)

    ID S100XTMW2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/01/01-2024/12/31)

    ID S100VFZI2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/01/01-2023/12/31)

    ID S100T4ZB2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/01/01-2022/12/31)

    ID S100QGVM2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和3年1月1日-令和3年12月31日)

    ID S100NQRP2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和2年1月1日-令和2年12月31日)

    ID S100L1M42021-03-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.