Japan MaterialJAPAN MATERIAL Co.,Ltd.6055東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

Japan Material revenue and profit

Out of every ¥100 of sales, about ¥25 is left as operating profit. Revenue changed +10.1% from the prior year, operating profit +30.9%.

Five-year trend

Revenue¥58B
FY ending Mar 2022: ¥38B¥38BFY ending Mar 2023: ¥46.5B¥46.5BFY ending Mar 2024: ¥48.6B¥48.6BFY ending Mar 2025: ¥52.7B¥52.7BFY ending Mar 2026: ¥58B¥58BFY22FY23FY24FY25FY26
Operating income¥14.6B
FY ending Mar 2022: ¥9.33B¥9.33BFY ending Mar 2023: ¥11.1B¥11.1BFY ending Mar 2024: ¥7.76B¥7.76BFY ending Mar 2025: ¥11.2B¥11.2BFY ending Mar 2026: ¥14.6B¥14.6BFY22FY23FY24FY25FY26
Operating margin25.3%
FY ending Mar 2022: 24.6%24.6%FY ending Mar 2023: 23.8%23.8%FY ending Mar 2024: 16.0%16.0%FY ending Mar 2025: 21.2%21.2%FY ending Mar 2026: 25.3%25.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin18.3%
Asset turnover0.82×
ROA15.0%
ROA15.0%
Financial leverage1.24×
ROE18.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin18.3%
2022: 17.7%17.7%2023: 17.0%17.0%2024: 11.7%11.7%2025: 14.9%14.9%2026: 18.3%18.3%2223242526
Asset turnover0.82×
2022: 0.83×0.83×2023: 0.95×0.95×2024: 0.89×0.89×2025: 0.86×0.86×2026: 0.82×0.82×2223242526
ROA15.0%
2022: 14.8%14.8%2023: 16.1%16.1%2024: 10.4%10.4%2025: 12.9%12.9%2026: 15.0%15.0%2223242526
Financial leverage1.24×
2022: 1.23×1.23×2023: 1.22×1.22×2024: 1.21×1.21×2025: 1.22×1.22×2026: 1.24×1.24×2223242526
ROE18.6%
2022: 18.2%18.2%2023: 19.8%19.8%2024: 12.6%12.6%2025: 15.8%15.8%2026: 18.6%18.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202217.7%0.83×14.8%1.23×18.2%
202317.0%0.95×16.1%1.22×19.8%
202411.7%0.89×10.4%1.21×12.6%
202514.9%0.86×12.9%1.22×15.8%
202618.3%0.82×15.0%1.24×18.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.8%
2021: 17.5%17.5%2022: 24.1%24.1%2023: 24.1%24.1%2024: 29.0%29.0%2025: 28.5%28.5%2026: 25.8%25.8%212223242526
PPE ÷ total assets19.9%
2021: 15.8%15.8%2022: 20.2%20.2%2023: 21.4%21.4%2024: 25.0%25.0%2025: 22.9%22.9%2026: 19.9%19.9%212223242526
Goodwill ÷ parent equity1.1%
2024: 1.8%1.8%2025: 1.5%1.5%2026: 1.1%1.1%212223242526
Goodwill balance¥664M
2024: ¥864M¥864M2025: ¥818M¥818M2026: ¥664M¥664M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 145d145d212223242526
Payable days39d
2021: 38d38d2022: 52d52d2023: 30d30d2024: 27d27d2025: 38d38d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,98946,53448,59252,67857,976
Cost of revenue25,77731,53536,57236,51838,220
Gross profit12,21114,99812,01916,16019,755
SG&A2,8813,9004,2604,9715,115
Operating income9,33111,0977,75911,18814,640
Pretax income9,59211,2148,06011,32915,091
Income tax2,8573,3102,3523,3594,380
Net income attributable to owners6,7357,9045,6817,87210,592
Operating margin24.6%23.8%16.0%21.2%25.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 20%
3%
2%
Other assets 54%

Funding

5%
Other liabilities 11%
Equity 84%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.98B¥8.29B¥5.37B¥14.9B¥15.6B
Total assets¥45.5B¥52.4B¥56.4B¥65.7B¥75.4B
Net assets¥37.2B¥43.5B¥47.9B¥54.6B¥63.2B
Share capital¥1.32B¥1.32B¥1.32B¥1.32B¥1.32B
Property, plant and equipment¥9.17B¥11.2B¥14.1B¥15B¥15B
Intangible assets excluding goodwill¥44M¥43M¥1.88B¥1.83B¥1.54B
Goodwill——¥864M¥818M¥664M
Investment securities¥180.9M¥172M¥311M¥413M¥1.88B
Current assets¥33.4B¥38.4B¥38.4B¥47B¥55.9B
Current liabilities¥7.04B¥7.13B¥6.81B¥9.69B¥10.6B
Trade payables¥3.66B¥2.59B¥2.69B¥3.77B¥4.09B
Short-term borrowings¥134.3M————
Total liabilities¥8.3B¥8.89B¥8.51B¥11.1B¥12.2B
Non-controlling interests——¥315M¥453M¥573M
Equity attributable to owners of parent¥37B¥43.1B¥46.9B¥52.9B¥61B
Retained earnings¥35.1B¥41.1B¥44.8B¥50.7B¥58.8B
Treasury stock-¥1.06B-¥1.05B-¥1.02B-¥1.01B-¥1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YHDN2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W2YW2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TUMT2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R5932023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OINM2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LLVL2021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.