Japan PropTechJapan PropTech Co.,Ltd.4054東証グロース情報・通信業FY ending Jun 2025, consolidated, J-GAAP

What does Japan PropTech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥811.1M
Capex
¥801.1M
of revenue 15.8%
Free cash flow
¥10M
Returned to shareholders
¥192.6M
of net income: 31%
Dividend per share
¥5
Payout ratio (reported)
10.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥628.1M
Operating cash flow¥811.1M
Cash conversion (operating CF ÷ operating income)
80.8%
Cash vs. profit gap
¥183M(純利益の 29.1%)
Shareholder returns
of net income 30.7% · of FCF 1926.3%
Shareholder payments — dividends
of net income 11.2% · of FCF 706.6%
CapEx intensity (capex ÷ revenue)
15.8%
Investing CF relative to operating CF
118.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥811.1M
FY ending Jun 2021: ¥555.6M¥555.6MFY ending Jun 2022: ¥341.7M¥341.7MFY ending Jun 2023: ¥279.1M¥279.1MFY ending Jun 2024: ¥640.7M¥640.7MFY ending Jun 2025: ¥811.1M¥811.1MFY21FY22FY23FY24FY25
Free cash flow¥10M
FY ending Jun 2021: ¥311.1M¥311.1MFY ending Jun 2022: ¥28.7M¥28.7MFY ending Jun 2023: -¥32.9M-¥32.9MFY ending Jun 2024: ¥131M¥131MFY ending Jun 2025: ¥10M¥10MFY21FY22FY23FY24FY25
Net income¥628.1M
FY ending Jun 2021: ¥414.9M¥414.9MFY ending Jun 2022: ¥283.4M¥283.4MFY ending Jun 2023: ¥185.3M¥185.3MFY ending Jun 2024: ¥429M¥429MFY ending Jun 2025: ¥628.1M¥628.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/07/01-2025/06/30)

    ID S100WQPM2025-09-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2023/07/01-2024/06/30)

    ID S100UH5C2024-10-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/07/01-2023/06/30)

    ID S100RWWD2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年7月1日-令和4年6月30日)

    ID S100P9MJ2022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年7月1日-令和3年6月30日)

    ID S100MI4T2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和1年7月1日-令和2年6月30日)

    ID S100JRLF2020-09-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.