Japan Securities FinanceJapan Securities Finance Co.,Ltd.8511東証プライムその他金融業FY ending Mar 2026, consolidated, J-GAAP

Japan Securities Finance revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +92.0% from the prior year, operating profit +23.7%.

Five-year trend

Revenue¥114.2B
FY ending Mar 2022: ¥30.1B¥30.1BFY ending Mar 2023: ¥42.5B¥42.5BFY ending Mar 2024: ¥50.3B¥50.3BFY ending Mar 2025: ¥59.5B¥59.5BFY ending Mar 2026: ¥114.2B¥114.2BFY22FY23FY24FY25FY26
Operating income¥14B
FY ending Mar 2022: ¥6.24B¥6.24BFY ending Mar 2023: ¥6.35B¥6.35BFY ending Mar 2024: ¥10.2B¥10.2BFY ending Mar 2025: ¥11.3B¥11.3BFY ending Mar 2026: ¥14B¥14BFY22FY23FY24FY25FY26
Operating margin12.3%
FY ending Mar 2022: 20.7%20.7%FY ending Mar 2023: 14.9%14.9%FY ending Mar 2024: 20.3%20.3%FY ending Mar 2025: 19.0%19.0%FY ending Mar 2026: 12.3%12.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.3%
Asset turnover0.01×
ROA0.1%
ROA0.1%
Financial leverage110.08×
ROE8.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.3%
2022: 17.2%17.2%2023: 14.0%14.0%2024: 16.0%16.0%2025: 17.4%17.4%2026: 9.3%9.3%2223242526
Asset turnover0.01×
2022: 0.00×0.00×2023: 0.00×0.00×2024: 0.00×0.00×2025: 0.00×0.00×2026: 0.01×0.01×2223242526
ROA0.1%
2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%2223242526
Financial leverage110.08×
2022: 109.23×109.23×2023: 108.71×108.71×2024: 106.40×106.40×2025: 104.17×104.17×2026: 110.08×110.08×2223242526
ROE8.0%
2022: 4.0%4.0%2023: 4.6%4.6%2024: 6.1%6.1%2025: 7.9%7.9%2026: 8.0%8.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202217.2%0.00×0.0%109.23×4.0%
202314.0%0.00×0.0%108.71×4.6%
202416.0%0.00×0.1%106.40×6.1%
202517.4%0.00×0.1%104.17×7.9%
20269.3%0.01×0.1%110.08×8.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.8%
2021: 18.5%18.5%2022: 20.1%20.1%2023: 14.1%14.1%2024: 11.5%11.5%2025: 9.4%9.4%2026: 4.8%4.8%212223242526
PPE ÷ total assets0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue30,13842,51850,25959,486114,211
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income6,2356,35410,18011,32914,016
Pretax income7,1478,27311,04314,33514,996
Income tax1,9722,3063,0123,9594,384
Net income attributable to owners5,1745,9668,03010,37510,611
Operating margin20.7%14.9%20.3%19.0%12.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
0%
0%
0%
Other assets 90%

Funding

Other liabilities 99%
1%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.3T¥1.6T¥1.98T¥1.44T¥1.56T
Total assets¥14.2T¥14.1T¥13.7T¥13.8T¥15.5T
Net assets¥138B¥135.7B¥144.6B¥134.3B¥137.5B
Share capital¥10B¥10B¥10B¥10B¥10B
Property, plant and equipment¥6.06B¥6B¥5.77B¥5.58B¥5.47B
Intangible assets excluding goodwill¥960M¥916M¥677M¥618M¥594M
Investment securities¥1.04T¥745.6B¥583.1B¥544.5B¥30.2B
Current assets¥13.1T¥13.3T¥13.1T¥13.2T¥15.5T
Current liabilities¥14T¥13.7T¥13.3T¥13.3T¥15.1T
Short-term borrowings¥239.2B¥92B¥92B¥92B¥92B
Long-term borrowings¥4B¥232.7B¥316.6B¥315.6B¥298.1B
Total liabilities¥14T¥13.9T¥13.6T¥13.6T¥15.4T
Equity attributable to owners of parent¥129.7B¥129.9B¥131.4B¥132.8B¥133.3B
Retained earnings¥115.5B¥118.7B¥121B¥125.3B¥120.9B
Treasury stock-¥4.68B-¥7.66B-¥4.85B-¥7.76B-¥2.81B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2025/04/01-2026/03/31)

    ID S100YIQY2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2024/04/01-2025/03/31)

    ID S100W2L02025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第114期(2023/04/01-2024/03/31)

    ID S100U03C2024-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2022/04/01-2023/03/31)

    ID S100R9O62023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和3年4月1日-令和4年3月31日)

    ID S100OG2P2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和2年4月1日-令和3年3月31日)

    ID S100LMNP2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.