Japan Animal Referral Medical CenterJapan Animal Referral Medical Center Co.,Ltd.6039東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Japan Animal Referral Medical Center do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.4B
Capex
¥2.46B
of revenue 39.7%
Free cash flow
-¥1.06B
Returned to shareholders
¥100.5M
of net income: 12%
Dividend per share
¥12
Payout ratio (reported)
17.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥833.4M
Operating cash flow¥1.4B
Cash conversion (operating CF ÷ operating income)
121.4%
Cash vs. profit gap
¥562.4M(純利益の 67.5%)
Shareholder returns
of net income 12.1%
Shareholder payments — dividends
of net income 12.1%
CapEx intensity (capex ÷ revenue)
39.7%
Investing CF relative to operating CF
178.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.4B
FY ending Mar 2022: ¥557.6M¥557.6MFY ending Mar 2023: ¥810.9M¥810.9MFY ending Mar 2024: ¥899.8M¥899.8MFY ending Mar 2025: ¥1.37B¥1.37BFY ending Mar 2026: ¥1.4B¥1.4BFY22FY23FY24FY25FY26
Free cash flow-¥1.06B
FY ending Mar 2022: -¥44.4M-¥44.4MFY ending Mar 2023: ¥69M¥69MFY ending Mar 2024: -¥155.4M-¥155.4MFY ending Mar 2025: ¥408.7M¥408.7MFY ending Mar 2026: -¥1.06B-¥1.06BFY22FY23FY24FY25FY26
Net income¥833.4M
FY ending Mar 2022: ¥286.9M¥286.9MFY ending Mar 2023: ¥380.7M¥380.7MFY ending Mar 2024: ¥337.2M¥337.2MFY ending Mar 2025: ¥521M¥521MFY ending Mar 2026: ¥833.4M¥833.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YGKM2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W2CN2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TVXA2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R2IX2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100PJH82022-11-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LOHH2021-06-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.