Jelly Beans GroupJELLY BEANS GROUP Co.,Ltd.3070東証グロース卸売業FY ending Jan 2026, consolidated, J-GAAP

What does Jelly Beans Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.46B
Capex
¥98.2M
of revenue 2.7%
Free cash flow
-¥2.56B
Returned to shareholders
¥0
Dividend per share
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥242.5M
Operating cash flow-¥2.46B
Cash vs. profit gap
-¥2.22B
CapEx intensity (capex ÷ revenue)
2.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.46B
FY ending Jan 2022: -¥886.1M-¥886.1MFY ending Jan 2023: -¥606.5M-¥606.5MFY ending Jan 2024: -¥610.8M-¥610.8MFY ending Jan 2025: -¥621.3M-¥621.3MFY ending Jan 2026: -¥2.46B-¥2.46BFY22FY23FY24FY25FY26
Free cash flow-¥2.56B
FY ending Jan 2022: -¥910.8M-¥910.8MFY ending Jan 2023: -¥634M-¥634MFY ending Jan 2024: -¥615.3M-¥615.3MFY ending Jan 2025: -¥636.9M-¥636.9MFY ending Jan 2026: -¥2.56B-¥2.56BFY22FY23FY24FY25FY26
Net income-¥242.5M
FY ending Jan 2022: -¥861.7M-¥861.7MFY ending Jan 2023: -¥697.7M-¥697.7MFY ending Jan 2024: -¥596.3M-¥596.3MFY ending Jan 2025: -¥520M-¥520MFY ending Jan 2026: -¥242.5M-¥242.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(2025/02/01-2026/01/31)

    ID S100YSM12026-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/02/01-2025/01/31)

    ID S100VO2X2025-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/02/01-2024/01/31)

    ID S100TBIV2024-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/02/01-2023/01/31)

    ID S100QNC52023-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年2月1日-令和4年1月31日)

    ID S100NYGW2022-04-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(令和2年2月1日-令和3年1月31日)

    ID S100LCF82021-05-14Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.