JFLA HoldingsJFLA Holdings Inc.3069東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

JFLA Holdings revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +0.7% from the prior year, operating profit +16.6%.

Five-year trend

Revenue¥65.7B
FY ending Mar 2022: ¥70.4B¥70.4BFY ending Mar 2023: ¥76.7B¥76.7BFY ending Mar 2024: ¥67.9B¥67.9BFY ending Mar 2025: ¥65.2B¥65.2BFY ending Mar 2026: ¥65.7B¥65.7BFY22FY23FY24FY25FY26
Operating income¥1.53B
FY ending Mar 2022: -¥791.9M-¥791.9MFY ending Mar 2023: -¥400.6M-¥400.6MFY ending Mar 2024: ¥814.6M¥814.6MFY ending Mar 2025: ¥1.31B¥1.31BFY ending Mar 2026: ¥1.53B¥1.53BFY22FY23FY24FY25FY26
Operating margin2.3%
FY ending Mar 2022: -1.1%-1.1%FY ending Mar 2023: -0.5%-0.5%FY ending Mar 2024: 1.2%1.2%FY ending Mar 2025: 2.0%2.0%FY ending Mar 2026: 2.3%2.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover1.64×
ROA1.7%
ROA1.7%
Financial leverage4.85×
ROE8.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2025: 1.0%1.0%2026: 1.0%1.0%2223242526
Asset turnover1.64×
2025: 1.61×1.61×2026: 1.64×1.64×2223242526
ROA1.7%
2022: -3.9%-3.9%2023: -4.9%-4.9%2024: -1.5%-1.5%2025: 1.6%1.6%2026: 1.7%1.7%2223242526
Financial leverage4.85×
2025: 5.31×5.31×2026: 4.85×4.85×2223242526
ROE8.1%
2025: 8.4%8.4%2026: 8.1%8.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.9%—×—
2023——×-4.9%—×—
2024——×-1.5%—×—
20251.0%1.61×1.6%5.31×8.4%
20261.0%1.64×1.7%4.85×8.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.8%
2021: 25.4%25.4%2022: 25.1%25.1%2023: 19.4%19.4%2024: 20.6%20.6%2025: 21.3%21.3%2026: 21.8%21.8%212223242526
PPE ÷ total assets35.3%
2021: 33.9%33.9%2022: 36.4%36.4%2023: 36.0%36.0%2024: 33.8%33.8%2025: 35.3%35.3%2026: 35.3%35.3%212223242526
Goodwill ÷ parent equity10.0%
2021: 45.5%45.5%2022: 38.9%38.9%2023: 44.3%44.3%2024: 23.8%23.8%2025: 15.4%15.4%2026: 10.0%10.0%212223242526
Goodwill balance¥861M
2021: ¥4.08B¥4.08B2022: ¥2.92B¥2.92B2023: ¥2.36B¥2.36B2024: ¥1.74B¥1.74B2025: ¥1.22B¥1.22B2026: ¥861M¥861M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 46d46d212223242526
Payable days40d
2021: 41d41d2022: 46d46d2023: 43d43d2024: 45d45d2025: 40d40d2026: 40d40d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue70,37476,71467,90265,20865,657
Cost of revenue50,63356,25249,32848,00248,360
Gross profit19,74120,46218,57517,20617,297
SG&A20,53320,86317,76015,89515,770
Operating income-792-4018151,3111,527
Pretax income-1,522-1,922-3369701,059
Income tax336206222287480
Net income attributable to owners-1,884-2,198-618638665
Operating margin-1.1%-0.5%1.2%2.0%2.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 35%
5%
4%
Other assets 45%

Funding

Trade payables 13%
Other liabilities 62%
Equity 25%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.55B¥2.05B¥5.7B¥4.55B¥4.54B
Total assets¥48.5B¥41.4B¥41.4B¥39.5B¥40.5B
Net assets¥8.28B¥6.16B¥8.47B¥9.08B¥10.1B
Share capital¥3.51B¥3.63B¥3.8B¥3.8B¥3.8B
Property, plant and equipment¥17.6B¥14.9B¥14B¥13.9B¥14.3B
Intangible assets excluding goodwill¥3.25B¥2.59B¥1.9B¥1.31B¥924M
Goodwill¥2.92B¥2.36B¥1.74B¥1.22B¥861M
Investment securities¥1.61B¥1.14B¥1.26B¥1.25B¥1.54B
Current assets¥23.2B¥20.2B¥21.9B¥20.8B¥21.5B
Current liabilities¥26.6B¥24.1B¥10.7B¥9.43B¥10.2B
Trade payables¥6.43B¥6.7B¥6.04B¥5.29B¥5.34B
Short-term borrowings¥11.6B¥10.6B¥48.1M¥26.9M¥160.9M
Long-term borrowings¥8.66B¥6.88B¥18.8B¥18B¥17.4B
Bonds¥153.6M————
Interest-bearing debt¥20.4Bderived————
Total liabilities¥40.2B¥35.2B¥32.9B¥30.4B¥30.4B
Non-controlling interests¥1.29B¥1.34B¥1.89B¥1.95B¥1.87B
Equity attributable to owners of parent¥7.5B¥5.31B¥7.31B¥7.92B¥8.58B
Retained earnings-¥4.52B-¥6.77B-¥7.36B-¥6.72B-¥6.06B
Treasury stock-¥14.3M-¥15.6M-¥17M-¥17.5M-¥18M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YK482026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W6VR2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TTQ42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100QZMZ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OB5C2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LLVZ2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.