Jibannet HoldingsJibannet Holdings Co., Ltd.6072東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Jibannet Holdings revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +70.1% from the prior year, operating profit -67.6%.

Five-year trend

Revenue¥3.19B
FY ending Mar 2022: ¥2.22B¥2.22BFY ending Mar 2023: ¥2.31B¥2.31BFY ending Mar 2024: ¥1.88B¥1.88BFY ending Mar 2025: ¥1.88B¥1.88BFY ending Mar 2026: ¥3.19B¥3.19BFY22FY23FY24FY25FY26
Operating income¥35.5M
FY ending Mar 2022: -¥29.7M-¥29.7MFY ending Mar 2023: ¥108.6M¥108.6MFY ending Mar 2024: -¥48.7M-¥48.7MFY ending Mar 2025: ¥109.4M¥109.4MFY ending Mar 2026: ¥35.5M¥35.5MFY22FY23FY24FY25FY26
Operating margin1.1%
FY ending Mar 2022: -1.3%-1.3%FY ending Mar 2023: 4.7%4.7%FY ending Mar 2024: -2.6%-2.6%FY ending Mar 2025: 5.8%5.8%FY ending Mar 2026: 1.1%1.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.2%
Asset turnover1.81×
ROA11.1%
ROA11.1%
Financial leverage1.36×
ROE15.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.2%
2023: 3.2%3.2%2025: 4.0%4.0%2026: 6.2%6.2%2223242526
Asset turnover1.81×
2023: 1.29×1.29×2025: 1.22×1.22×2026: 1.81×1.81×2223242526
ROA11.1%
2022: -2.6%-2.6%2023: 4.1%4.1%2024: -5.6%-5.6%2025: 4.8%4.8%2026: 11.1%11.1%2223242526
Financial leverage1.36×
2023: 1.41×1.41×2025: 1.27×1.27×2026: 1.36×1.36×2223242526
ROE15.2%
2023: 5.8%5.8%2025: 6.1%6.1%2026: 15.2%15.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-2.6%—×—
20233.2%1.29×4.1%1.41×5.8%
2024——×-5.6%—×—
20254.0%1.22×4.8%1.27×6.1%
20266.2%1.81×11.1%1.36×15.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.8%
2021: 1.2%1.2%2022: 1.1%1.1%2023: 1.1%1.1%2024: 1.6%1.6%2025: 1.0%1.0%2026: 0.8%0.8%212223242526
PPE ÷ total assets1.3%
2021: 1.4%1.4%2022: 1.4%1.4%2023: 1.3%1.3%2024: 1.8%1.8%2025: 1.2%1.2%2026: 1.3%1.3%212223242526
Goodwill ÷ parent equity35.0%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.1%0.1%2026: 35.0%35.0%212223242526
Goodwill balance¥497.3M
2021: ¥5.7M¥5.7M2022: ¥3.7M¥3.7M2023: ¥1.7M¥1.7M2026: ¥497.3M¥497.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 49d49d212223242526
Payable days33d
2021: 20d20d2022: 18d18d2023: 20d20d2024: 20d20d2025: 35d35d2026: 33d33d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,2172,3081,8771,8783,194
Cost of revenue1,4301,3791,0689581,837
Gross profit7879298099201,356
SG&A8178218588111,321
Operating income-30109-4910935
Pretax income-3199-6789208
Income tax1626291411
Net income attributable to owners-4773-9574197
Operating margin-1.3%4.7%-2.6%5.8%1.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
1%
Intangibles and goodwill 51%
Other assets 20%

Funding

8%
Other liabilities 22%
Equity 70%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥918M¥1.07B¥963.9M¥821.7M¥568.2M
Total assets¥1.76B¥1.83B¥1.6B¥1.48B¥2.05B
Net assets¥1.24B¥1.32B¥1.26B¥1.19B¥1.43B
Share capital¥491.2M¥491.2M¥491.2M¥491.2M¥491.2M
Property, plant and equipment¥24.2M¥24.4M¥29.4M¥18M¥26.8M
Intangible assets excluding goodwill¥44.5M¥47.8M¥46.3M¥38.9M¥539.4M
Goodwill¥3.7M¥1.7M——¥497.3M
Investment securities¥3M————
Current assets¥1.64B¥1.7B¥1.47B¥1.39B¥1.35B
Current liabilities¥335.3M¥296.7M¥238.3M¥289.4M¥530.8M
Trade payables¥69.4M¥77.1M¥57.3M¥92.2M¥164M
Short-term borrowings—¥4.2M¥50M¥45.8M¥116M
Long-term borrowings¥160M¥155.8M¥45.8M—¥61.3M
Total liabilities¥520.1M¥507.7M¥344.2M¥291.4M¥617.5M
Equity attributable to owners of parent¥1.24B¥1.31B¥1.24B¥1.18B¥1.42B
Retained earnings¥786.2M¥859.5M¥758.9M¥833.1M¥1.03B
Treasury stock-¥65.6M-¥65.6M-¥28.2M-¥164.7M-¥123.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/04/01-2026/03/31)

    ID S100YM7M2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/04/01-2025/03/31)

    ID S100W64J2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2023/04/01-2024/03/31)

    ID S100TWDC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/04/01-2023/03/31)

    ID S100R2AP2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年4月1日-令和4年3月31日)

    ID S100OEFS2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年4月1日-令和3年3月31日)

    ID S100LR2W2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.