Jins HoldingsJINS HOLDINGS Inc.3046東証プライム小売業FY ending Aug 2025, consolidated, J-GAAP

What does Jins Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.5B
Capex
¥5.44B
of revenue 5.6%
Free cash flow
¥5.1B
Returned to shareholders
¥2.15B
of net income: 26%
Dividend per share
¥109
Payout ratio (reported)
68.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.33B
Operating cash flow¥10.5B
Cash conversion (operating CF ÷ operating income)
87.1%
Cash vs. profit gap
¥2.2B(純利益の 26.4%)
Shareholder returns
of net income 25.8% · of FCF 42.2%
Shareholder payments — dividends
of net income 25.8% · of FCF 42.2%
CapEx intensity (capex ÷ revenue)
5.6%
Investing CF relative to operating CF
74.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.5B
FY ending Aug 2021: ¥5.06B¥5.06BFY ending Aug 2022: ¥4.39B¥4.39BFY ending Aug 2023: ¥6.05B¥6.05BFY ending Aug 2024: ¥11B¥11BFY ending Aug 2025: ¥10.5B¥10.5BFY21FY22FY23FY24FY25
Free cash flow¥5.1B
FY ending Aug 2021: ¥3.13B¥3.13BFY ending Aug 2022: ¥1.18B¥1.18BFY ending Aug 2023: ¥2.46B¥2.46BFY ending Aug 2024: ¥8.36B¥8.36BFY ending Aug 2025: ¥5.1B¥5.1BFY21FY22FY23FY24FY25
Net income¥8.33B
FY ending Aug 2021: ¥3.29B¥3.29BFY ending Aug 2022: ¥750M¥750MFY ending Aug 2023: ¥1.76B¥1.76BFY ending Aug 2024: ¥4.67B¥4.67BFY ending Aug 2025: ¥8.33B¥8.33BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/09/01-2025/08/31)

    ID S100X74E2025-11-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(2023/09/01-2024/08/31)

    ID S100V2F52025-01-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/09/01-2023/08/31)

    ID S100SDCO2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年9月1日-令和4年8月31日)

    ID S100PPUE2022-11-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(令和2年9月1日-令和3年8月31日)

    ID S100NACT2022-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和1年9月1日-令和2年8月31日)

    ID S100K9712020-11-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.