JM HoldingsJM HOLDINGS CO.,LTD.3539東証プライム小売業FY ending Jul 2025, consolidated, J-GAAP

What does JM Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.64B
Capex
¥4.03B
of revenue 2.2%
Free cash flow
¥2.62B
Returned to shareholders
¥4.81B
of net income: 75%
Dividend per share
¥46
Payout ratio (reported)
41.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.46B
Operating cash flow¥6.64B
Cash conversion (operating CF ÷ operating income)
66.1%
Cash vs. profit gap
¥184M(純利益の 2.8%)
Shareholder returns
of net income 74.5% · of FCF 184.1%
Shareholder payments — dividends
of net income 17.8% · of FCF 43.9%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
96.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.64B
FY ending Jul 2021: ¥7.27B¥7.27BFY ending Jul 2022: ¥5.18B¥5.18BFY ending Jul 2023: ¥4.22B¥4.22BFY ending Jul 2024: ¥9.66B¥9.66BFY ending Jul 2025: ¥6.64B¥6.64BFY21FY22FY23FY24FY25
Free cash flow¥2.62B
FY ending Jul 2021: ¥3.9B¥3.9BFY ending Jul 2022: ¥926M¥926MFY ending Jul 2023: -¥194M-¥194MFY ending Jul 2024: ¥6.86B¥6.86BFY ending Jul 2025: ¥2.62B¥2.62BFY21FY22FY23FY24FY25
Net income¥6.46B
FY ending Jul 2021: ¥4.25B¥4.25BFY ending Jul 2022: ¥4.27B¥4.27BFY ending Jul 2023: ¥4.42B¥4.42BFY ending Jul 2024: ¥5.46B¥5.46BFY ending Jul 2025: ¥6.46B¥6.46BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/08/01-2025/07/31)

    ID S100WWAM2025-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/08/01-2024/07/31)

    ID S100UI862024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/08/01-2023/07/31)

    ID S100S3L82023-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年8月1日-令和4年7月31日)

    ID S100PDWA2022-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100MM3H2021-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和1年8月1日-令和2年7月31日)

    ID S100JXU52020-10-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.