JmdcJMDC4483東証プライム情報・通信業FY ending Mar 2026, consolidated, IFRS

What does Jmdc do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.59B
Capex
¥2.05B
of revenue 4.1%
Free cash flow
¥6.55B
Returned to shareholders
¥1.04B
of net income: 15%
Dividend per share
¥18
Payout ratio (reported)
17.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.76B
Operating cash flow¥8.59B
Cash conversion (operating CF ÷ operating income)
81.7%
Cash vs. profit gap
¥1.83B(純利益の 27.0%)
Shareholder payments — dividends
of net income 15.4% · of FCF 16.0%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
122.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.59B
FY ending Mar 2022: ¥3.81B¥3.81BFY ending Mar 2023: ¥4.06B¥4.06BFY ending Mar 2024: -¥17M-¥17MFY ending Mar 2025: ¥14.7B¥14.7BFY ending Mar 2026: ¥8.59B¥8.59BFY22FY23FY24FY25FY26
Free cash flow¥6.55B
FY ending Mar 2022: ¥2.49B¥2.49BFY ending Mar 2023: ¥2.12B¥2.12BFY ending Mar 2024: -¥2.27B-¥2.27BFY ending Mar 2025: ¥11B¥11BFY ending Mar 2026: ¥6.55B¥6.55BFY22FY23FY24FY25FY26
Net income¥6.76B
FY ending Mar 2022: ¥3.25B¥3.25BFY ending Mar 2023: ¥4.27B¥4.27BFY ending Mar 2024: ¥4.61B¥4.61BFY ending Mar 2025: ¥7.28B¥7.28BFY ending Mar 2026: ¥6.76B¥6.76BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YJCA2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W76C2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TU4O2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100RAOK2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OD162022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LYBD2021-07-07Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.