Joyful HondaJOYFUL HONDA CO.,LTD.3191東証プライム小売業FY ending Jun 2026, consolidated, J-GAAP

Joyful Honda revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +3.0% from the prior year, operating profit -18.8%.

Five-year trend

Revenue¥132.8B
FY ending Jun 2022: ¥123.6B¥123.6BFY ending Jun 2023: ¥123.4B¥123.4BFY ending Jun 2024: ¥126.9B¥126.9BFY ending Jun 2025: ¥129B¥129BFY ending Jun 2026: ¥132.8B¥132.8BFY22FY23FY24FY25FY26
Operating income¥8.73B
FY ending Jun 2022: ¥12.2B¥12.2BFY ending Jun 2023: ¥11.1B¥11.1BFY ending Jun 2024: ¥10.6B¥10.6BFY ending Jun 2025: ¥10.7B¥10.7BFY ending Jun 2026: ¥8.73B¥8.73BFY22FY23FY24FY25FY26
Operating margin6.6%
FY ending Jun 2022: 9.9%9.9%FY ending Jun 2023: 9.0%9.0%FY ending Jun 2024: 8.3%8.3%FY ending Jun 2025: 8.3%8.3%FY ending Jun 2026: 6.6%6.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.8%
Asset turnover0.79×
ROA5.4%
ROA5.4%
Financial leverage1.34×
ROE7.2%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.8%
2022: 9.0%9.0%2023: 6.9%6.9%2024: 7.2%7.2%2025: 6.5%6.5%2026: 6.8%6.8%2223242526
Asset turnover0.79×
2022: 0.79×0.79×2023: 0.78×0.78×2024: 0.79×0.79×2025: 0.79×0.79×2026: 0.79×0.79×2223242526
ROA5.4%
2022: 7.1%7.1%2023: 5.4%5.4%2024: 5.7%5.7%2025: 5.1%5.1%2026: 5.4%5.4%2223242526
Financial leverage1.34×
2022: 1.36×1.36×2023: 1.36×1.36×2024: 1.35×1.35×2025: 1.36×1.36×2026: 1.34×1.34×2223242526
ROE7.2%
2022: 9.6%9.6%2023: 7.3%7.3%2024: 7.7%7.7%2025: 6.9%6.9%2026: 7.2%7.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.0%0.79×7.1%1.36×9.6%
20236.9%0.78×5.4%1.36×7.3%
20247.2%0.79×5.7%1.35×7.7%
20256.5%0.79×5.1%1.36×6.9%
20266.8%0.79×5.4%1.34×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue74.0%
2026: 74.0%74.0%26
PPE ÷ total assets58.6%
2026: 58.6%58.6%26
Goodwill ÷ parent equity0.0%
2026: 0.0%0.0%26
Goodwill balance¥28M
2026: ¥28M¥28M26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue123,555123,362126,894128,980132,817
Cost of revenue83,55483,34786,32087,99491,032
Gross profit40,00040,01440,57440,98541,784
SG&A33,26134,81836,43836,99540,124
Operating income12,23811,09510,56810,7488,732
Pretax income13,91612,25012,97811,69512,178
Income tax2,8173,7213,8873,3683,175
Net income attributable to owners11,0988,5289,0918,3279,002
Operating margin9.9%9.0%8.3%8.3%6.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 59%
1%
2%
Other assets 23%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥42.5B¥35B¥27.4B¥32.2B¥25B
Total assets¥156.4B¥160.9B¥159.7B¥165.6B¥167.7B
Net assets¥115.8B¥119.3B¥121B¥121.8B¥126.4B
Share capital¥12B¥12B¥12B¥12B¥12B
Property, plant and equipment¥83.4B¥90.6B¥95.8B¥95.2B¥98.3B
Intangible assets excluding goodwill¥1.93B¥1.95B¥2.13B¥2.37B¥2.39B
Goodwill———¥40M¥28M
Investment securities¥1.6B¥2.01B¥2.74B¥2.65B¥3.09B
Current assets¥64.1B¥60.6B¥53.6B¥59.9B¥57.9B
Current liabilities¥18.2B¥19.5B¥20.9B¥22B¥22.8B
Long-term borrowings¥12.2B¥9.12B¥6.19B¥9.79B¥5.48B
Total liabilities¥40.6B¥41.6B¥38.7B¥43.8B¥41.2B
Equity attributable to owners of parent¥115.1B¥118.3B¥119.4B¥120.3B¥124.8B
Retained earnings¥109.5B¥112.5B¥113.3B¥114.5B¥119B
Treasury stock-¥6.46B-¥6.23B-¥5.94B-¥6.17B-¥6.15B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/06/21-2026/06/20)

    ID S100Z1T72026-09-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/06/21-2025/06/20)

    ID S100WO682025-09-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/06/21-2024/06/20)

    ID S100UDP62024-09-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/06/21-2023/06/20)

    ID S100RV9G2023-09-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年6月21日-令和4年6月20日)

    ID S100P6E82022-09-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年6月21日-令和3年6月20日)

    ID S100ME6G2021-09-17Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.