JSPJSP Corporation7942東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does JSP do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥16.3B
Capex
¥10.4B
of revenue 7.1%
Free cash flow
¥5.99B
Returned to shareholders
¥2.1B
of net income: 32%
Dividend per share
¥90
Payout ratio (reported)
59.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.6B
Operating cash flow¥16.3B
Cash conversion (operating CF ÷ operating income)
210.5%
Cash vs. profit gap
¥9.75B(純利益の 147.6%)
Shareholder returns
of net income 31.7% · of FCF 35.0%
Shareholder payments — dividends
of net income 31.7% · of FCF 35.0%
CapEx intensity (capex ÷ revenue)
7.1%
Investing CF relative to operating CF
52.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥16.3B
FY ending Mar 2022: ¥5.97B¥5.97BFY ending Mar 2023: ¥8.72B¥8.72BFY ending Mar 2024: ¥15.7B¥15.7BFY ending Mar 2025: ¥8.9B¥8.9BFY ending Mar 2026: ¥16.3B¥16.3BFY22FY23FY24FY25FY26
Free cash flow¥5.99B
FY ending Mar 2022: ¥314M¥314MFY ending Mar 2023: ¥525M¥525MFY ending Mar 2024: ¥8.92B¥8.92BFY ending Mar 2025: ¥749M¥749MFY ending Mar 2026: ¥5.99B¥5.99BFY22FY23FY24FY25FY26
Net income¥6.6B
FY ending Mar 2022: ¥2.89B¥2.89BFY ending Mar 2023: ¥2.53B¥2.53BFY ending Mar 2024: ¥6.39B¥6.39BFY ending Mar 2025: ¥5.07B¥5.07BFY ending Mar 2026: ¥6.6B¥6.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YEL02026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W6DX2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TVB82024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R1F52023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OGXG2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LM1W2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.