JtektJTEKT Corporation6473東証プライム機械FY ending Mar 2026, consolidated, IFRS

Jtekt revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +2.2% from the prior year, operating profit -35.4%.

Five-year trend

Revenue¥1.92T
FY ending Mar 2022: ¥1.43T¥1.43TFY ending Mar 2023: ¥1.68T¥1.68TFY ending Mar 2024: ¥1.89T¥1.89TFY ending Mar 2025: ¥1.88T¥1.88TFY ending Mar 2026: ¥1.92T¥1.92TFY22FY23FY24FY25FY26
Operating income¥24.8B
FY ending Mar 2022: ¥36.4B¥36.4BFY ending Mar 2023: ¥49.3B¥49.3BFY ending Mar 2024: ¥62.2B¥62.2BFY ending Mar 2025: ¥38.5B¥38.5BFY ending Mar 2026: ¥24.8B¥24.8BFY22FY23FY24FY25FY26
Operating margin1.3%
FY ending Mar 2022: 2.5%2.5%FY ending Mar 2023: 2.9%2.9%FY ending Mar 2024: 3.3%3.3%FY ending Mar 2025: 2.0%2.0%FY ending Mar 2026: 1.3%1.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.6%
Asset turnover1.22×
ROA0.8%
ROA0.8%
Financial leverage2.05×
ROE1.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.6%
2022: 1.4%1.4%2023: 2.0%2.0%2024: 2.1%2.1%2025: 0.7%0.7%2026: 0.6%0.6%2223242526
Asset turnover1.22×
2022: 1.03×1.03×2023: 1.19×1.19×2024: 1.23×1.23×2025: 1.18×1.18×2026: 1.22×1.22×2223242526
ROA0.8%
2022: 1.5%1.5%2023: 2.4%2.4%2024: 2.6%2.6%2025: 0.9%0.9%2026: 0.8%0.8%2223242526
Financial leverage2.05×
2022: 2.22×2.22×2023: 2.19×2.19×2024: 2.11×2.11×2025: 2.08×2.08×2026: 2.05×2.05×2223242526
ROE1.6%
2022: 3.3%3.3%2023: 5.3%5.3%2024: 5.5%5.5%2025: 1.8%1.8%2026: 1.6%1.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.4%1.03×1.5%2.22×3.3%
20232.0%1.19×2.4%2.19×5.3%
20242.1%1.23×2.6%2.11×5.5%
20250.7%1.18×0.9%2.08×1.8%
20260.6%1.22×0.8%2.05×1.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.9%
2021: 37.2%37.2%2022: 32.2%32.2%2023: 27.8%27.8%2024: 25.2%25.2%2025: 25.5%25.5%2026: 25.9%25.9%212223242526
PPE ÷ total assets31.6%
2021: 35.9%35.9%2022: 33.2%33.2%2023: 32.4%32.4%2024: 29.3%29.3%2025: 30.7%30.7%2026: 31.6%31.6%212223242526
Goodwill ÷ parent equity1.0%
2021: 1.4%1.4%2022: 1.3%1.3%2023: 1.2%1.2%2024: 1.1%1.1%2025: 1.1%1.1%2026: 1.0%1.0%212223242526
Goodwill balance¥8.19B
2021: ¥7.45B¥7.45B2022: ¥7.88B¥7.88B2023: ¥7.92B¥7.92B2024: ¥8.66B¥8.66B2025: ¥8.39B¥8.39B2026: ¥8.19B¥8.19B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥56.5B
2021: ¥52.1B¥52.1B2022: ¥47.6B¥47.6B2023: ¥51.4B¥51.4B2024: ¥58.9B¥58.9B2025: ¥55.9B¥55.9B2026: ¥56.5B¥56.5B212223242526
R&D / revenue2.9%
2021: 4.2%4.2%2022: 3.3%3.3%2023: 3.1%3.1%2024: 3.1%3.1%2025: 3.0%3.0%2026: 2.9%2.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,428,4261,678,1461,891,5041,884,3971,924,950
Cost of revenue1,218,5471,423,0001,607,5761,603,1061,627,914
Gross profit209,878255,146283,927281,291297,035
SG&A167,532192,487211,029216,352221,355
Operating income36,40149,32562,19638,45224,847
Pretax income43,93455,88972,51330,87627,377
Income tax20,31718,54428,78814,33112,968
Net income attributable to owners20,68234,27640,25713,71311,974
Operating margin2.5%2.9%3.3%2.0%1.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 32%
0%
Other assets 59%

Funding

Other liabilities 48%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥124.3B¥123.8B¥167B¥119.1B¥137.6B
Total assets¥1.39T¥1.44T¥1.63T¥1.57T¥1.58T
Net assets¥660.4B¥700.7B¥822.8B¥777.5B¥825.2B
Share capital¥45.6B¥45.6B¥45.6B¥45.6B¥45.6B
Property, plant and equipment¥460B¥467B¥476.4B¥480.6B¥498.1B
Goodwill¥7.88B¥7.92B¥8.66B¥8.39B¥8.19B
Current assets¥685.5B¥735.3B¥805.5B¥762.8B¥799.2B
Total liabilities¥726B¥740.6B¥805.7B¥787.9B¥752.5B
Equity attributable to owners of parent¥624B¥667.2B¥789B¥745B¥790.2B
Retained earnings¥444B¥475.8B¥568.5B¥530.7B¥546.6B
Treasury stock-¥430M-¥416M-¥396M-¥330M-¥316M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2025/04/01-2026/03/31)

    ID S100YEL32026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2024/04/01-2025/03/31)

    ID S100W1C32025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2023/04/01-2024/03/31)

    ID S100TR7O2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2022/04/01-2023/03/31)

    ID S100R0HE2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和3年4月1日-令和4年3月31日)

    ID S100OGUN2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和2年4月1日-令和3年3月31日)

    ID S100LKSI2021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.