Kaga ElectronicsKAGA ELECTRONICS CO.,LTD.8154東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Kaga Electronics revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +20.3% from the prior year, operating profit +17.9%.

Five-year trend

Revenue¥658.9B
FY ending Mar 2022: ¥495.8B¥495.8BFY ending Mar 2023: ¥608.1B¥608.1BFY ending Mar 2024: ¥542.7B¥542.7BFY ending Mar 2025: ¥547.8B¥547.8BFY ending Mar 2026: ¥658.9B¥658.9BFY22FY23FY24FY25FY26
Operating income¥27.8B
FY ending Mar 2022: ¥20.9B¥20.9BFY ending Mar 2023: ¥32.2B¥32.2BFY ending Mar 2024: ¥25.8B¥25.8BFY ending Mar 2025: ¥23.6B¥23.6BFY ending Mar 2026: ¥27.8B¥27.8BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: 4.2%4.2%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 4.8%4.8%FY ending Mar 2025: 4.3%4.3%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.7%
Asset turnover1.86×
ROA8.8%
ROA8.8%
Financial leverage2.39×
ROE20.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.7%
2022: 3.1%3.1%2023: 3.8%3.8%2024: 3.7%3.7%2025: 3.1%3.1%2026: 4.7%4.7%2223242526
Asset turnover1.86×
2022: 1.82×1.82×2023: 2.18×2.18×2024: 1.89×1.89×2025: 1.85×1.85×2026: 1.86×1.86×2223242526
ROA8.8%
2022: 5.7%5.7%2023: 8.3%8.3%2024: 7.1%7.1%2025: 5.8%5.8%2026: 8.8%8.8%2223242526
Financial leverage2.39×
2022: 2.76×2.76×2023: 2.58×2.58×2024: 2.30×2.30×2025: 2.16×2.16×2026: 2.39×2.39×2223242526
ROE20.9%
2022: 15.6%15.6%2023: 21.4%21.4%2024: 16.3%16.3%2025: 12.4%12.4%2026: 20.9%20.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%1.82×5.7%2.76×15.6%
20233.8%2.18×8.3%2.58×21.4%
20243.7%1.89×7.1%2.30×16.3%
20253.1%1.85×5.8%2.16×12.4%
20264.7%1.86×8.8%2.39×20.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.8%
2021: 4.3%4.3%2022: 3.9%3.9%2023: 3.3%3.3%2024: 4.6%4.6%2025: 5.2%5.2%2026: 4.8%4.8%212223242526
PPE ÷ total assets7.8%
2021: 7.7%7.7%2022: 7.1%7.1%2023: 7.0%7.0%2024: 8.8%8.8%2025: 9.3%9.3%2026: 7.8%7.8%212223242526
Goodwill ÷ parent equity—
2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥209M¥209M2022: ¥98M¥98M2023: ¥48M¥48M2024: ¥16M¥16M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥783M
2021: ¥191M¥191M2022: ¥272M¥272M2023: ¥476M¥476M2024: ¥589M¥589M2025: ¥779M¥779M2026: ¥783M¥783M212223242526
R&D / revenue0.1%
2021: 0.0%0.0%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 90d90d212223242526
Payable days60d
2021: 78d78d2022: 73d73d2023: 55d55d2024: 55d55d2025: 56d56d2026: 60d60d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue495,827608,064542,697547,779658,941
Cost of revenue435,280529,550472,244476,113573,591
Gross profit60,54778,51470,45271,66585,350
SG&A39,63246,26544,60748,06457,525
Operating income20,91532,24925,84523,60127,824
Pretax income21,34832,46028,09923,70940,376
Income tax5,6789,3657,7766,9889,212
Net income attributable to owners15,40123,07020,34517,08331,099
Operating margin4.2%5.3%4.8%4.3%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
8%
0%
5%
Other assets 65%

Funding

Trade payables 23%
Interest-bearing debt 20%
Other liabilities 11%
Equity 46%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥39.2B¥50.3B¥62.4B¥72.7B¥88.3B
Total assets¥272.1B¥286.2B¥286.8B¥305.7B¥403.7B
Net assets¥105.8B¥129.7B¥151.2B¥166.4B¥183.5B
Share capital¥12.1B¥12.1B¥12.1B¥12.1B¥12.1B
Property, plant and equipment¥19.4B¥20.2B¥25.1B¥28.4B¥31.6B
Intangible assets excluding goodwill¥3.16B¥2.7B¥2.09B¥1.74B¥1.91B
Goodwill¥98M¥48M¥16M——
Investment securities¥10.3B¥12.1B¥10.5B¥12.6B¥19.4B
Current assets¥234B¥245.6B¥244.6B¥257.2B¥342.4B
Current liabilities¥132.9B¥127.5B¥104.8B¥117.7B¥195.4B
Trade payables¥86.5B¥79.2B¥71.4B¥73.3B¥94.4B
Short-term borrowings¥23.9B¥19.6B¥10.6B¥14.9B¥68.4B
Long-term borrowings¥25.1B¥10.6B¥10.5B¥5.5B¥6.57B
Bonds—¥10B¥10B¥5B¥5.2B
Interest-bearing debt—¥40.2Bderived¥31.1Bderived¥25.4Bderived¥80.2Bderived
Total liabilities¥166.3B¥156.5B¥135.6B¥139.3B¥220.2B
Non-controlling interests¥120M¥129M¥396M¥160M¥12M
Equity attributable to owners of parent¥98.7B¥117.3B¥131.6B¥143B¥153.9B
Retained earnings¥77.4B¥95.9B¥110.3B¥121.6B¥137B
Treasury stock-¥5.64B-¥5.61B-¥5.6B-¥5.58B-¥9.91B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YNQJ2026-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100WFZH2025-08-01Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100U4QD2024-07-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100S0U42023-10-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OJZ22022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100MD9G2021-08-31Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.