kaihankaihan co.,Ltd.3133東証グロース小売業FY ending Mar 2026, consolidated, J-GAAP

What does kaihan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.1B
Capex
¥829.2M
of revenue 26.3%
Free cash flow
-¥1.93B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥5.14B
Operating cash flow-¥1.1B
Cash vs. profit gap
¥4.03B
CapEx intensity (capex ÷ revenue)
26.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.1B
FY ending Mar 2022: -¥179.1M-¥179.1MFY ending Mar 2023: -¥578.8M-¥578.8MFY ending Mar 2024: -¥632.1M-¥632.1MFY ending Mar 2025: -¥293.7M-¥293.7MFY ending Mar 2026: -¥1.1B-¥1.1BFY22FY23FY24FY25FY26
Free cash flow-¥1.93B
FY ending Mar 2022: -¥183.2M-¥183.2MFY ending Mar 2023: -¥1.25B-¥1.25BFY ending Mar 2024: -¥1.48B-¥1.48BFY ending Mar 2025: -¥615.1M-¥615.1MFY ending Mar 2026: -¥1.93B-¥1.93BFY22FY23FY24FY25FY26
Net income-¥5.14B
FY ending Mar 2022: -¥453.8M-¥453.8MFY ending Mar 2023: -¥1.14B-¥1.14BFY ending Mar 2024: -¥712.6M-¥712.6MFY ending Mar 2025: -¥737.8M-¥737.8MFY ending Mar 2026: -¥5.14B-¥5.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YPJM2026-07-08Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100X8L52025-12-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TR8J2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100T9ZP2024-04-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OG622022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100NLIW2022-03-01Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.