Kaji TechnologyKAJI TECHNOLOGY CORPORATION6391東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Kaji Technology revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +11.4% from the prior year, operating profit +49.2%.

Five-year trend

Revenue¥7.8B
FY ending Mar 2022: ¥4.58B¥4.58BFY ending Mar 2023: ¥5.98B¥5.98BFY ending Mar 2024: ¥7.26B¥7.26BFY ending Mar 2025: ¥7B¥7BFY ending Mar 2026: ¥7.8B¥7.8BFY22FY23FY24FY25FY26
Operating income¥925.4M
FY ending Mar 2022: ¥435.1M¥435.1MFY ending Mar 2023: ¥237.2M¥237.2MFY ending Mar 2024: ¥767.1M¥767.1MFY ending Mar 2025: ¥620.1M¥620.1MFY ending Mar 2026: ¥925.4M¥925.4MFY22FY23FY24FY25FY26
Operating margin11.9%
FY ending Mar 2022: 9.5%9.5%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 10.6%10.6%FY ending Mar 2025: 8.9%8.9%FY ending Mar 2026: 11.9%11.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.3%
Asset turnover0.65×
ROA6.1%
ROA6.1%
Financial leverage1.46×
ROE8.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.3%
2022: 6.8%6.8%2023: 4.8%4.8%2024: 8.0%8.0%2025: 8.3%8.3%2026: 9.3%9.3%2223242526
Asset turnover0.65×
2022: 0.47×0.47×2023: 0.58×0.58×2024: 0.64×0.64×2025: 0.60×0.60×2026: 0.65×0.65×2223242526
ROA6.1%
2022: 3.2%3.2%2023: 2.8%2.8%2024: 5.1%5.1%2025: 5.0%5.0%2026: 6.1%6.1%2223242526
Financial leverage1.46×
2022: 1.47×1.47×2023: 1.55×1.55×2024: 1.62×1.62×2025: 1.55×1.55×2026: 1.46×1.46×2223242526
ROE8.9%
2022: 4.7%4.7%2023: 4.3%4.3%2024: 8.2%8.2%2025: 7.7%7.7%2026: 8.9%8.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.8%0.47×3.2%1.47×4.7%
20234.8%0.58×2.8%1.55×4.3%
20248.0%0.64×5.1%1.62×8.2%
20258.3%0.60×5.0%1.55×7.7%
20269.3%0.65×6.1%1.46×8.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.5%
2021: 24.8%24.8%2022: 66.9%66.9%2023: 58.3%58.3%2024: 46.1%46.1%2025: 49.1%49.1%2026: 41.5%41.5%212223242526
PPE ÷ total assets26.3%
2021: 16.7%16.7%2022: 31.6%31.6%2023: 31.7%31.7%2024: 28.3%28.3%2025: 29.7%29.7%2026: 26.3%26.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥276M
2021: ¥148M¥148M2022: ¥104M¥104M2023: ¥145M¥145M2024: ¥150M¥150M2025: ¥268M¥268M2026: ¥276M¥276M212223242526
R&D / revenue3.5%
2021: 2.6%2.6%2022: 2.3%2.3%2023: 2.4%2.4%2024: 2.1%2.1%2025: 3.8%3.8%2026: 3.5%3.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,5785,9767,2617,0047,800
Cost of revenue3,1024,6275,2994,9695,388
Gross profit1,4771,3491,9622,0352,412
SG&A1,0411,1111,1951,4151,486
Operating income435237767620925
Pretax income4113798217681,016
Income tax10291243189292
Net income attributable to owners309289578579724
Operating margin9.5%4.0%10.6%8.9%11.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 26%
2%
Other assets 55%

Funding

Other liabilities 31%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥771.2M¥971.5M¥1.52B¥1.67B¥2.07B
Total assets¥9.68B¥11B¥11.8B¥11.6B¥12.3B
Net assets¥6.57B¥6.8B¥7.31B¥7.82B¥8.48B
Share capital¥1.44B¥1.44B¥1.44B¥1.44B¥1.44B
Property, plant and equipment¥3.06B¥3.49B¥3.35B¥3.44B¥3.23B
Intangible assets excluding goodwill¥104.3M¥125.5M¥158.4M¥213M¥220.8M
Current assets¥6.17B¥7.01B¥7.9B¥7.42B¥8.24B
Current liabilities¥2.54B¥2.2B¥2.6B¥1.93B¥2.14B
Short-term borrowings¥1.01B¥10M¥10M¥10M¥10M
Long-term borrowings—¥1.43B¥1.36B¥1.28B¥1.2B
Total liabilities¥3.11B¥4.2B¥4.5B¥3.74B¥3.83B
Equity attributable to owners of parent¥6.57B¥6.8B¥7.31B¥7.82B¥8.48B
Retained earnings¥4.04B¥4.26B¥4.78B¥5.29B¥5.95B
Treasury stock-¥110.4M-¥110.7M-¥111.8M-¥112.5M-¥113.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YJ762026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W6PW2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TTUY2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R4XR2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OH3F2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LRJE2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.