Kanamic NetworkKanamic Network Co.,LTD3939東証プライム情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Kanamic Network do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.29B
Capex
¥378.7M
of revenue 6.9%
Free cash flow
¥914.2M
Returned to shareholders
¥308.5M
of net income: 28%
Dividend per share
¥7.5
Payout ratio (reported)
33.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.11B
Operating cash flow¥1.29B
Cash conversion (operating CF ÷ operating income)
80.5%
Cash vs. profit gap
¥181.4M(純利益の 16.3%)
Shareholder payments — dividends
of net income 27.8% · of FCF 33.7%
CapEx intensity (capex ÷ revenue)
6.9%
Investing CF relative to operating CF
57.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.29B
FY ending Sep 2021: ¥756.8M¥756.8MFY ending Sep 2022: ¥803.3M¥803.3MFY ending Sep 2023: ¥1.43B¥1.43BFY ending Sep 2024: ¥1.51B¥1.51BFY ending Sep 2025: ¥1.29B¥1.29BFY21FY22FY23FY24FY25
Free cash flow¥914.2M
FY ending Sep 2021: ¥534.3M¥534.3MFY ending Sep 2022: ¥478.9M¥478.9MFY ending Sep 2023: ¥789.1M¥789.1MFY ending Sep 2024: ¥1.15B¥1.15BFY ending Sep 2025: ¥914.2M¥914.2MFY21FY22FY23FY24FY25
Net income¥1.11B
FY ending Sep 2021: ¥579.6M¥579.6MFY ending Sep 2022: ¥685.5M¥685.5MFY ending Sep 2023: ¥763.1M¥763.1MFY ending Sep 2024: ¥920M¥920MFY ending Sep 2025: ¥1.11B¥1.11BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/10/01-2025/09/30)

    ID S100XAZ42025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/10/01-2024/09/30)

    ID S100UZAH2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/10/01-2023/09/30)

    ID S100SJ102023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年10月1日-令和4年9月30日)

    ID S100PUK12022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年10月1日-令和3年9月30日)

    ID S100N4892021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和1年10月1日-令和2年9月30日)

    ID S100KCL42020-12-21Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.