KanematsuKANEMATSU CORPORATION8020東証プライム卸売業FY ending Mar 2026, consolidated, IFRS

Kanematsu revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +1.6% from the prior year, operating profit +15.7%.

Five-year trend

Revenue¥1.07T
FY ending Mar 2022: ¥768B¥768BFY ending Mar 2023: ¥911.4B¥911.4BFY ending Mar 2024: ¥986B¥986BFY ending Mar 2025: ¥1.05T¥1.05TFY ending Mar 2026: ¥1.07T¥1.07TFY22FY23FY24FY25FY26
Operating income¥48.7B
FY ending Mar 2022: ¥29.3B¥29.3BFY ending Mar 2023: ¥38.9B¥38.9BFY ending Mar 2024: ¥43.9B¥43.9BFY ending Mar 2025: ¥42.1B¥42.1BFY ending Mar 2026: ¥48.7B¥48.7BFY22FY23FY24FY25FY26
Operating margin4.6%
FY ending Mar 2022: 3.8%3.8%FY ending Mar 2023: 4.3%4.3%FY ending Mar 2024: 4.4%4.4%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 4.6%4.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover1.50×
ROA4.6%
ROA4.6%
Financial leverage3.72×
ROE17.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 2.1%2.1%2023: 2.0%2.0%2024: 2.4%2.4%2025: 2.6%2.6%2026: 3.0%3.0%2223242526
Asset turnover1.50×
2022: 1.21×1.21×2023: 1.39×1.39×2024: 1.41×1.41×2025: 1.49×1.49×2026: 1.50×1.50×2223242526
ROA4.6%
2022: 2.5%2.5%2023: 2.8%2.8%2024: 3.3%3.3%2025: 3.9%3.9%2026: 4.6%4.6%2223242526
Financial leverage3.72×
2022: 3.98×3.98×2023: 4.56×4.56×2024: 4.87×4.87×2025: 4.24×4.24×2026: 3.72×3.72×2223242526
ROE17.0%
2022: 10.0%10.0%2023: 12.9%12.9%2024: 16.1%16.1%2025: 16.5%16.5%2026: 17.0%17.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.1%1.21×2.5%3.98×10.0%
20232.0%1.39×2.8%4.56×12.9%
20242.4%1.41×3.3%4.87×16.1%
20252.6%1.49×3.9%4.24×16.5%
20263.0%1.50×4.6%3.72×17.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.6%
2021: 6.5%6.5%2022: 5.5%5.5%2023: 5.2%5.2%2024: 4.8%4.8%2025: 5.3%5.3%2026: 5.6%5.6%212223242526
PPE ÷ total assets8.1%
2021: 7.6%7.6%2022: 6.6%6.6%2023: 7.0%7.0%2024: 6.5%6.5%2025: 8.1%8.1%2026: 8.1%8.1%212223242526
Goodwill ÷ parent equity8.2%
2021: 7.2%7.2%2022: 6.7%6.7%2023: 11.3%11.3%2024: 10.6%10.6%2025: 7.9%7.9%2026: 8.2%8.2%212223242526
Goodwill balance¥17B
2021: ¥10.3B¥10.3B2022: ¥10.6B¥10.6B2023: ¥14.5B¥14.5B2024: ¥17B¥17B2025: ¥13.8B¥13.8B2026: ¥17B¥17B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.15B
2021: ¥769M¥769M2022: ¥797M¥797M2023: ¥1.04B¥1.04B2024: ¥1.08B¥1.08B2025: ¥1.23B¥1.23B2026: ¥1.15B¥1.15B212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue767,963911,408985,9931,050,9361,067,665
Cost of revenue656,161780,513843,435895,929898,751
Gross profit111,801130,894142,557155,007168,914
SG&A85,10396,305106,177115,138123,100
Operating income29,34738,89643,87042,05148,663
Pretax income28,76535,69637,24138,23347,157
Income tax8,20610,98712,65511,79513,907
Net income attributable to owners15,98618,57523,21827,46932,523
Operating margin3.8%4.3%4.4%4.0%4.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
8%
2%
Other assets 82%

Funding

Other liabilities 70%
Equity 30%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥91.4B¥79.5B¥53.4B¥56.8B¥58.4B
Total assets¥634.5B¥677.6B¥725.3B¥689.3B¥733B
Net assets¥199.3B¥143.4B¥176B¥188.1B¥223.5B
Share capital¥27.8B¥27.8B¥27.8B¥27.8B¥27.8B
Property, plant and equipment¥42.1B¥47.2B¥47.2B¥55.6B¥59.7B
Goodwill¥10.6B¥14.5B¥17B¥13.8B¥17B
Current assets¥492.1B¥516B¥543.5B¥521.4B¥540.9B
Total liabilities¥435.2B¥534.2B¥549.3B¥501.2B¥509.5B
Equity attributable to owners of parent¥159.5B¥128.5B¥159.3B¥173.9B¥208.4B
Retained earnings¥89.3B¥80.5B¥97.2B¥123B¥147.2B
Treasury stock-¥1.3B-¥1.26B-¥1.24B-¥2.43B-¥2.24B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2025/04/01-2026/03/31)

    ID S100YGCZ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2024/04/01-2025/03/31)

    ID S100W7BP2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2023/04/01-2024/03/31)

    ID S100TWIJ2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2022/04/01-2023/03/31)

    ID S100R4M82023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(令和3年4月1日-令和4年3月31日)

    ID S100OEH22022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和2年4月1日-令和3年3月31日)

    ID S100LLG72021-06-23Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.