The Kansai Electric Power CompanyThe Kansai Electric Power Company, Incorporated9503東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

The Kansai Electric Power Company revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed -6.5% from the prior year, operating profit -6.7%.

Five-year trend

Revenue¥4.06T
FY ending Mar 2022: ¥2.85T¥2.85TFY ending Mar 2023: ¥3.95T¥3.95TFY ending Mar 2024: ¥4.06T¥4.06TFY ending Mar 2025: ¥4.34T¥4.34TFY ending Mar 2026: ¥4.06T¥4.06TFY22FY23FY24FY25FY26
Operating income¥437.6B
FY ending Mar 2022: ¥99.3B¥99.3BFY ending Mar 2023: -¥52.1B-¥52.1BFY ending Mar 2024: ¥728.9B¥728.9BFY ending Mar 2025: ¥468.9B¥468.9BFY ending Mar 2026: ¥437.6B¥437.6BFY22FY23FY24FY25FY26
Operating margin10.8%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: -1.3%-1.3%FY ending Mar 2024: 18.0%18.0%FY ending Mar 2025: 10.8%10.8%FY ending Mar 2026: 10.8%10.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.4%
Asset turnover0.42×
ROA3.9%
ROA3.9%
Financial leverage3.34×
ROE13.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.4%
2022: 3.0%3.0%2023: 0.4%0.4%2024: 10.9%10.9%2025: 9.7%9.7%2026: 9.4%9.4%2223242526
Asset turnover0.42×
2022: 0.33×0.33×2023: 0.45×0.45×2024: 0.46×0.46×2025: 0.46×0.46×2026: 0.42×0.42×2223242526
ROA3.9%
2022: 1.0%1.0%2023: 0.2%0.2%2024: 5.0%5.0%2025: 4.5%4.5%2026: 3.9%3.9%2223242526
Financial leverage3.34×
2022: 5.30×5.30×2023: 5.36×5.36×2024: 4.90×4.90×2025: 3.91×3.91×2026: 3.34×3.34×2223242526
ROE13.0%
2022: 5.3%5.3%2023: 1.1%1.1%2024: 24.3%24.3%2025: 17.6%17.6%2026: 13.0%13.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.0%0.33×1.0%5.30×5.3%
20230.4%0.45×0.2%5.36×1.1%
202410.9%0.46×5.0%4.90×24.3%
20259.7%0.46×4.5%3.91×17.6%
20269.4%0.42×3.9%3.34×13.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥16.1B
2021: ¥12.2B¥12.2B2022: ¥10.8B¥10.8B2023: ¥10.5B¥10.5B2024: ¥9.73B¥9.73B2025: ¥11.8B¥11.8B2026: ¥16.1B¥16.1B212223242526
R&D / revenue0.4%
2021: 0.4%0.4%2022: 0.4%0.4%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.3%0.3%2026: 0.4%0.4%212223242526
Receivable days—
2021: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,851,8943,951,8844,059,3784,337,1114,056,638
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income99,325-52,056728,935468,877437,556
Pretax income125,316-5,828641,054594,572520,354
Income tax35,628-26,643192,614143,435136,730
Net income attributable to owners85,83517,679441,870420,364380,051
Operating margin3.5%-1.3%18.0%10.8%10.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
3%
Other assets 89%

Funding

2%
Interest-bearing debt 37%
Other liabilities 25%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥490.5B¥322.2B¥564.4B¥941.4B¥741.3B
Total assets¥8.66T¥8.77T¥9.03T¥9.65T¥9.85T
Net assets¥1.71T¥1.84T¥2.33T¥3.11T¥3.5T
Share capital¥489.3B¥489.3B¥489.3B¥630B¥630B
Inventories¥199.9B¥251.5B¥255.7B¥287.4B¥333B
Current assets¥1.34T¥1.26T¥1.44T¥1.97T¥1.78T
Current liabilities¥1.9T¥1.59T¥1.61T¥1.68T¥1.75T
Trade payables¥198.1B¥189.7B¥160.6B¥234.2B¥212B
Short-term borrowings¥150.6B¥155.5B¥157B¥159.8B¥155B
Long-term borrowings¥2.28T¥2.58T¥2.39T¥2.3T¥2.17T
Bonds¥1.61T¥1.6T¥1.49T¥1.45T¥1.35T
Interest-bearing debt¥4.04Tderived¥4.33Tderived¥4.04Tderived¥3.91Tderived¥3.67Tderived
Total liabilities¥6.95T¥6.93T¥6.7T¥6.55T¥6.35T
Non-controlling interests¥46B¥51B¥60.1B¥41.6B¥47.6B
Equity attributable to owners of parent¥1.63T¥1.62T¥2.01T¥2.76T¥3.08T
Retained earnings¥1.18T¥1.16T¥1.56T¥1.93T¥2.24T
Treasury stock-¥97.5B-¥97.5B-¥97.8B-¥935M-¥934M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YFXZ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W38I2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TUNQ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R4SI2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OJ762022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LKRF2021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.