Kantsu HDKANTSU HD CO., LTD.9326東証グロース倉庫・運輸関連FY ending Feb 2026, consolidated, J-GAAP

Kantsu HD revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +20.1% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥18.3B
FY ending Feb 2022: ¥10.1B¥10.1BFY ending Feb 2023: ¥10.5B¥10.5BFY ending Feb 2024: ¥11.9B¥11.9BFY ending Feb 2025: ¥15.3B¥15.3BFY ending Feb 2026: ¥18.3B¥18.3BFY22FY23FY24FY25FY26
Operating income¥319.9M
FY ending Feb 2022: ¥729.4M¥729.4MFY ending Feb 2023: ¥392.1M¥392.1MFY ending Feb 2024: ¥410.4M¥410.4MFY ending Feb 2025: -¥47.4M-¥47.4MFY ending Feb 2026: ¥319.9M¥319.9MFY22FY23FY24FY25FY26
Operating margin1.7%
FY ending Feb 2022: 7.2%7.2%FY ending Feb 2023: 3.7%3.7%FY ending Feb 2024: 3.4%3.4%FY ending Feb 2025: -0.3%-0.3%FY ending Feb 2026: 1.7%1.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover1.67×
ROA1.9%
ROA1.9%
Financial leverage5.08×
ROE9.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 4.6%4.6%2023: 6.0%6.0%2024: 0.4%0.4%2026: 1.1%1.1%2223242526
Asset turnover1.67×
2022: 1.06×1.06×2023: 1.11×1.11×2024: 1.21×1.21×2026: 1.67×1.67×2223242526
ROA1.9%
2022: 4.9%4.9%2023: 6.6%6.6%2024: 0.5%0.5%2025: -8.2%-8.2%2026: 1.9%1.9%2223242526
Financial leverage5.08×
2022: 3.48×3.48×2023: 2.91×2.91×2024: 3.15×3.15×2026: 5.08×5.08×2223242526
ROE9.5%
2022: 17.0%17.0%2023: 19.3%19.3%2024: 1.6%1.6%2026: 9.5%9.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.6%1.06×4.9%3.48×17.0%
20236.0%1.11×6.6%2.91×19.3%
20240.4%1.21×0.5%3.15×1.6%
2025——×-8.2%—×—
20261.1%1.67×1.9%5.08×9.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.8%
2023: 22.6%22.6%2024: 24.0%24.0%2025: 18.4%18.4%2026: 15.8%15.8%23242526
PPE ÷ total assets24.9%
2023: 25.1%25.1%2024: 27.8%27.8%2025: 27.2%27.2%2026: 24.9%24.9%23242526
Goodwill ÷ parent equity4.9%
2024: 3.5%3.5%2025: 5.3%5.3%2026: 4.9%4.9%23242526
Goodwill balance¥110M
2024: ¥104.5M¥104.5M2025: ¥111.3M¥111.3M2026: ¥110M¥110M23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue10,09910,49411,93815,27018,346
Cost of revenue8,5279,12610,48714,13916,811
Gross profit1,5721,3681,4521,1311,535
SG&A8429761,0411,1791,215
Operating income729392410-47320
Pretax income676921103-965318
Income tax21229353-117112
Net income attributable to owners46462850-848206
Operating margin7.2%3.7%3.4%-0.3%1.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 25%
4%
1%
Other assets 49%

Funding

Other liabilities 81%
Equity 19%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥3.01B¥3.21B¥2.13B¥1.98B¥2.45B
Total assets¥9.48B¥9.47B¥10.3B¥10.3B¥11.7B
Net assets¥2.73B¥3.26B¥3.02B¥2.09B¥2.24B
Share capital¥785.3M¥788.3M¥788.3M¥788.3M¥100M
Property, plant and equipment¥3.12B¥2.37B¥2.87B¥2.81B¥2.91B
Intangible assets excluding goodwill¥295.2M¥260M¥288.1M¥262.7M¥353M
Goodwill——¥104.5M¥111.3M¥110M
Investment securities——¥192M¥2.7M¥179.6M
Current assets¥4.67B¥5.15B¥4.83B¥4.94B¥5.73B
Current liabilities¥2.01B¥2.16B¥1.96B¥2.54B¥3.92B
Short-term borrowings————¥800M
Long-term borrowings¥4.08B¥3.23B¥4.46B¥4.91B¥4.79B
Total liabilities¥6.76B¥6.21B¥7.28B¥8.23B¥9.45B
Equity attributable to owners of parent¥2.73B¥3.26B¥3.02B¥2.09B¥2.24B
Retained earnings¥1.17B¥1.7B¥1.64B¥685.7M¥791.1M
Treasury stock-¥109K-¥109K-¥174M-¥152.3M-¥63.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/03/01-2026/02/28)

    ID S100Y7I72026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/03/01-2025/02/28)

    ID S100VUPG2025-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2023/03/01-2024/02/29)

    ID S100TKYK2024-06-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/03/01-2023/02/28)

    ID S100QURI2023-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年3月1日-令和4年2月28日)

    ID S100O54K2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年3月1日-令和3年2月28日)

    ID S100LE772021-05-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.