Kappa.createKAPPA.CREATE CO.,LTD.7421東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Kappa.create revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -0.0% from the prior year, operating profit -62.9%.

Five-year trend

Revenue¥73.2B
FY ending Mar 2022: ¥67.2B¥67.2BFY ending Mar 2023: ¥70.4B¥70.4BFY ending Mar 2024: ¥72.2B¥72.2BFY ending Mar 2025: ¥73.2B¥73.2BFY ending Mar 2026: ¥73.2B¥73.2BFY22FY23FY24FY25FY26
Operating income¥532M
FY ending Mar 2022: -¥2.11B-¥2.11BFY ending Mar 2023: -¥1.1B-¥1.1BFY ending Mar 2024: ¥1.69B¥1.69BFY ending Mar 2025: ¥1.43B¥1.43BFY ending Mar 2026: ¥532M¥532MFY22FY23FY24FY25FY26
Operating margin0.7%
FY ending Mar 2022: -3.1%-3.1%FY ending Mar 2023: -1.6%-1.6%FY ending Mar 2024: 2.3%2.3%FY ending Mar 2025: 2.0%2.0%FY ending Mar 2026: 0.7%0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 1.1%1.1%2024: 1.9%1.9%2025: 1.4%1.4%2223242526
Asset turnover—
2022: 2.12×2.12×2024: 2.44×2.44×2025: 2.39×2.39×2223242526
ROA-1.3%
2022: 2.3%2.3%2023: -10.0%-10.0%2024: 4.7%4.7%2025: 3.4%3.4%2026: -1.3%-1.3%2223242526
Financial leverage—
2022: 2.71×2.71×2024: 3.16×3.16×2025: 2.93×2.93×2223242526
ROE—
2022: 6.3%6.3%2024: 14.9%14.9%2025: 9.9%9.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%2.12×2.3%2.71×6.3%
2023——×-10.0%—×—
20241.9%2.44×4.7%3.16×14.9%
20251.4%2.39×3.4%2.93×9.9%
2026——×-1.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.5%
2021: 18.7%18.7%2022: 16.4%16.4%2023: 15.7%15.7%2024: 16.5%16.5%2025: 16.8%16.8%2026: 16.5%16.5%212223242526
PPE ÷ total assets41.8%
2021: 38.0%38.0%2022: 34.8%34.8%2023: 38.2%38.2%2024: 39.5%39.5%2025: 39.6%39.6%2026: 41.8%41.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue67,20670,43772,19673,20873,193
Cost of revenue33,68334,71434,66434,95135,412
Gross profit33,52335,72337,53138,25637,780
SG&A35,63636,82635,83836,82237,248
Operating income-2,113-1,1021,6931,433532
Pretax income836-2,8291,5781,161-130
Income tax43232179162273
Net income attributable to owners736-3,0411,3961,032-394
Operating margin-3.1%-1.6%2.3%2.0%0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 42%
0%
3%
Other assets 34%

Funding

Other liabilities 65%
Equity 35%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.41B¥7.52B¥7.94B¥7.94B¥6.03B
Total assets¥31.6B¥28.9B¥30.2B¥31.1B¥29B
Net assets¥11.7B¥8.7B¥10.1B¥10.9B¥10.2B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥11B¥11B¥11.9B¥12.3B¥12.1B
Intangible assets excluding goodwill¥251M¥172M¥143M¥102M¥98M
Investment securities¥850M¥851M¥857M¥861M¥871M
Current assets¥14.7B¥12.5B¥13.2B¥13.4B¥11.8B
Current liabilities¥9.49B¥10.9B¥11.1B¥11.7B¥11.3B
Long-term borrowings¥5.55B¥4.17B¥4.89B¥4.65B¥3.95B
Bonds¥1.17B¥590M¥100M——
Total liabilities¥19.9B¥20.2B¥20.1B¥20.2B¥18.7B
Non-controlling interests¥93M¥72M¥76M¥42M¥33M
Equity attributable to owners of parent¥11.7B¥8.64B¥10.1B¥10.8B¥10.2B
Retained earnings¥650M-¥2.39B¥1.43B¥2.21B¥1.57B
Treasury stock-¥71M-¥65M-¥60M-¥55M-¥52M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YDD52026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100WA072025-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TOVI2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100QZJQ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OCIO2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100MBVG2021-08-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.