Katakura IndustriesKatakura Industries Co.,Ltd.3001東証スタンダード繊維製品FY ending Dec 2025, consolidated, J-GAAP

What does Katakura Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.24B
Capex
¥2.55B
of revenue 6.3%
Free cash flow
¥5.7B
Returned to shareholders
¥3.06B
of net income: 53%
Dividend per share
¥60
Payout ratio (reported)
64.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.76B
Operating cash flow¥8.24B
Cash conversion (operating CF ÷ operating income)
140.8%
Cash vs. profit gap
¥2.48B(純利益の 43.1%)
Shareholder returns
of net income 53.1% · of FCF 53.7%
Shareholder payments — dividends
of net income 28.1% · of FCF 28.4%
CapEx intensity (capex ÷ revenue)
6.3%
Investing CF relative to operating CF
7.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.24B
FY ending Dec 2021: ¥4.6B¥4.6BFY ending Dec 2022: -¥712M-¥712MFY ending Dec 2023: ¥3.58B¥3.58BFY ending Dec 2024: ¥5.64B¥5.64BFY ending Dec 2025: ¥8.24B¥8.24BFY21FY22FY23FY24FY25
Free cash flow¥5.7B
FY ending Dec 2021: ¥3.55B¥3.55BFY ending Dec 2022: -¥1.61B-¥1.61BFY ending Dec 2023: ¥2.5B¥2.5BFY ending Dec 2024: ¥3.75B¥3.75BFY ending Dec 2025: ¥5.7B¥5.7BFY21FY22FY23FY24FY25
Net income¥5.76B
FY ending Dec 2021: ¥4.95B¥4.95BFY ending Dec 2022: ¥2.82B¥2.82BFY ending Dec 2023: ¥3.04B¥3.04BFY ending Dec 2024: ¥3.52B¥3.52BFY ending Dec 2025: ¥5.76B¥5.76BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2025/01/01-2025/12/31)

    ID S100XTK82026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2024/01/01-2024/12/31)

    ID S100VHF82025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2023/01/01-2023/12/31)

    ID S100T5NY2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2022/01/01-2022/12/31)

    ID S100QHC92023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(令和3年1月1日-令和3年12月31日)

    ID S100NRNC2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和2年1月1日-令和2年12月31日)

    ID S100L2E62021-03-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.