KatitasKATITAS Co., Ltd.8919東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

Katitas revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +17.2% from the prior year, operating profit +28.5%.

Five-year trend

Revenue¥151.9B
FY ending Mar 2022: ¥101.3B¥101.3BFY ending Mar 2023: ¥121.3B¥121.3BFY ending Mar 2024: ¥126.7B¥126.7BFY ending Mar 2025: ¥129.5B¥129.5BFY ending Mar 2026: ¥151.9B¥151.9BFY22FY23FY24FY25FY26
Operating income¥18.3B
FY ending Mar 2022: ¥13.1B¥13.1BFY ending Mar 2023: ¥14.1B¥14.1BFY ending Mar 2024: ¥12.7B¥12.7BFY ending Mar 2025: ¥14.2B¥14.2BFY ending Mar 2026: ¥18.3B¥18.3BFY22FY23FY24FY25FY26
Operating margin12.0%
FY ending Mar 2022: 13.0%13.0%FY ending Mar 2023: 11.6%11.6%FY ending Mar 2024: 10.0%10.0%FY ending Mar 2025: 11.0%11.0%FY ending Mar 2026: 12.0%12.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.2%
Asset turnover1.72×
ROA14.1%
ROA14.1%
Financial leverage1.79×
ROE25.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.2%
2022: 6.8%6.8%2023: 5.0%5.0%2024: 6.7%6.7%2025: 7.4%7.4%2026: 8.2%8.2%2223242526
Asset turnover1.72×
2022: 1.62×1.62×2023: 1.88×1.88×2024: 1.76×1.76×2025: 1.61×1.61×2026: 1.72×1.72×2223242526
ROA14.1%
2022: 10.9%10.9%2023: 9.4%9.4%2024: 11.8%11.8%2025: 11.9%11.9%2026: 14.1%14.1%2223242526
Financial leverage1.79×
2022: 1.92×1.92×2023: 1.89×1.89×2024: 1.89×1.89×2025: 1.87×1.87×2026: 1.79×1.79×2223242526
ROE25.2%
2022: 21.0%21.0%2023: 17.9%17.9%2024: 22.4%22.4%2025: 22.2%22.2%2026: 25.2%25.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.8%1.62×10.9%1.92×21.0%
20235.0%1.88×9.4%1.89×17.9%
20246.7%1.76×11.8%1.89×22.4%
20257.4%1.61×11.9%1.87×22.2%
20268.2%1.72×14.1%1.79×25.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.5%
2021: 0.7%0.7%2022: 0.7%0.7%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.6%0.6%2026: 0.5%0.5%212223242526
PPE ÷ total assets0.9%
2021: 1.3%1.3%2022: 1.1%1.1%2023: 1.1%1.1%2024: 1.0%1.0%2025: 1.0%1.0%2026: 0.9%0.9%212223242526
Goodwill ÷ parent equity—
2021: 1.4%1.4%2022: 0.6%0.6%212223242526
Goodwill balance—
2021: ¥396M¥396M2022: ¥198M¥198M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue101,269121,341126,718129,537151,851
Cost of revenue76,62194,48598,90498,835116,480
Gross profit24,64726,85527,81430,70235,371
SG&A11,51912,79515,14116,47917,091
Operating income13,12714,06012,67214,22218,279
Pretax income10,3119,05112,30513,87017,802
Income tax3,4662,9593,8084,3195,332
Net income attributable to owners6,8456,0918,4979,55012,470
Operating margin13.0%11.6%10.0%11.0%12.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
1%
0%
Other assets 90%

Funding

Other liabilities 43%
Equity 57%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.4B¥8.73B¥22B¥18.8B¥8.23B
Total assets¥62.6B¥66.3B¥77.4B¥83.3B¥93.2B
Net assets¥32.8B¥35.8B¥40.3B¥45.7B¥53.1B
Share capital¥3.78B¥3.78B¥3.78B¥3.78B¥3.78B
Property, plant and equipment¥697M¥726M¥758M¥800M¥810M
Intangible assets excluding goodwill¥230M¥51M¥151M¥155M¥145M
Goodwill¥198M————
Current assets¥60.8B¥64.5B¥75.3B¥81B¥90.6B
Current liabilities¥11.3B¥11.9B¥10.4B¥11B¥32.1B
Long-term borrowings¥18.5B¥18.5B¥26.5B¥26.5B¥8B
Total liabilities¥29.9B¥30.5B¥37B¥37.6B¥40.2B
Equity attributable to owners of parent¥32.6B¥35.7B¥40.3B¥45.7B¥53.1B
Retained earnings¥25.8B¥28.7B¥33.1B¥38.4B¥45.6B
Treasury stock-¥679M-¥448M-¥332M-¥219M-¥195M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YGXU2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W49Q2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TSCE2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R69X2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OIGM2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LQQT2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.