KawadenKAWADEN CORPORATION6648東証スタンダード電気機器FY ending Mar 2026, non-consolidated, J-GAAP

Kawaden revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +9.4% from the prior year, operating profit +59.0%.

Five-year trend

Revenue¥26.5B
FY ending Mar 2022: ¥18.3B¥18.3BFY ending Mar 2023: ¥19.7B¥19.7BFY ending Mar 2024: ¥21.3B¥21.3BFY ending Mar 2025: ¥24.2B¥24.2BFY ending Mar 2026: ¥26.5B¥26.5BFY22FY23FY24FY25FY26
Operating income¥4.12B
FY ending Mar 2022: ¥908.8M¥908.8MFY ending Mar 2023: ¥509.1M¥509.1MFY ending Mar 2024: ¥1.13B¥1.13BFY ending Mar 2025: ¥2.59B¥2.59BFY ending Mar 2026: ¥4.12B¥4.12BFY22FY23FY24FY25FY26
Operating margin15.5%
FY ending Mar 2022: 5.0%5.0%FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: 5.3%5.3%FY ending Mar 2025: 10.7%10.7%FY ending Mar 2026: 15.5%15.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.1%
Asset turnover1.00×
ROA11.0%
ROA11.0%
Financial leverage1.45×
ROE16.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.1%
2022: 3.5%3.5%2023: 1.6%1.6%2024: 3.5%3.5%2025: 8.1%8.1%2026: 11.1%11.1%2223242526
Asset turnover1.00×
2022: 0.89×0.89×2023: 0.94×0.94×2024: 0.97×0.97×2025: 1.01×1.01×2026: 1.00×1.00×2223242526
ROA11.0%
2022: 3.1%3.1%2023: 1.5%1.5%2024: 3.4%3.4%2025: 8.2%8.2%2026: 11.0%11.0%2223242526
Financial leverage1.45×
2022: 1.36×1.36×2023: 1.38×1.38×2024: 1.42×1.42×2025: 1.45×1.45×2026: 1.45×1.45×2223242526
ROE16.0%
2022: 4.3%4.3%2023: 2.1%2.1%2024: 4.8%4.8%2025: 11.9%11.9%2026: 16.0%16.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%0.89×3.1%1.36×4.3%
20231.6%0.94×1.5%1.38×2.1%
20243.5%0.97×3.4%1.42×4.8%
20258.1%1.01×8.2%1.45×11.9%
202611.1%1.00×11.0%1.45×16.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.8%
2021: 21.5%21.5%2022: 27.0%27.0%2023: 23.9%23.9%2024: 20.8%20.8%2025: 18.0%18.0%2026: 17.8%17.8%212223242526
PPE ÷ total assets17.0%
2021: 19.2%19.2%2022: 24.0%24.0%2023: 21.9%21.9%2024: 19.8%19.8%2025: 17.1%17.1%2026: 17.0%17.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥52M
2024: ¥22M¥22M2025: ¥39M¥39M2026: ¥52M¥52M212223242526
R&D / revenue0.2%
2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,30619,66421,33424,21926,491
Cost of revenue13,39914,77915,70516,20016,372
Gross profit4,9074,8865,6298,01810,119
SG&A3,9994,3774,4955,4296,002
Operating income9095091,1352,5904,117
Pretax income9854811,1532,6504,117
Income tax3381604096871,185
Net income attributable to owners6473207441,9632,932
Operating margin5.0%2.6%5.3%10.7%15.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 39%
Property, plant and equipment 17%
1%
6%
Other assets 37%

Funding

Other liabilities 27%
Equity 73%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.68B¥7.64B¥7.37B¥8.12B¥10.8B
Total assets¥20.6B¥21.5B¥22.4B¥25.4B¥27.7B
Net assets¥15.3B¥15.4B¥16B¥17.7B¥20.3B
Share capital¥2.12B¥2.12B¥2.12B¥2.12B¥2.12B
Property, plant and equipment¥4.94B¥4.7B¥4.43B¥4.35B¥4.71B
Intangible assets excluding goodwill¥235.6M¥213.2M¥245.8M¥315M¥334.3M
Investment securities¥362.8M¥391.9M¥652.7M¥697M¥1.56B
Current assets¥14.3B¥15.4B¥16.4B¥19.2B¥20.3B
Current liabilities¥4.09B¥4.85B¥5.12B¥6.27B¥6.19B
Short-term borrowings¥558.3M¥425M¥591.7M¥558.3M¥633.3M
Long-term borrowings¥254.7M¥242M¥196M¥288M¥150.3M
Total liabilities¥5.28B¥6.1B¥6.37B¥7.69B¥7.42B
Equity attributable to owners of parent¥15.2B¥15.2B¥15.7B¥17.4B¥19.4B
Retained earnings¥13.4B¥13.5B¥14B¥15.6B¥17.6B
Treasury stock-¥1.86B-¥1.86B-¥1.86B-¥1.86B-¥1.86B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/04/01-2026/03/31)

    ID S100YKAV2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/04/01-2025/03/31)

    ID S100W5A32025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/04/01-2024/03/31)

    ID S100TW792024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2022/04/01-2023/03/31)

    ID S100R9FO2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和3年4月1日-令和4年3月31日)

    ID S100OHTS2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年4月1日-令和3年3月31日)

    ID S100LT2V2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.