Kawasaki Setsubi KogyoKAWASAKI SETSUBI KOGYO CO., LTD.1777名古屋証券取引所建設業FY ending Mar 2026, non-consolidated, J-GAAP

What does Kawasaki Setsubi Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥600M
Capex
¥682M
of revenue 1.8%
Free cash flow
-¥82M
Returned to shareholders
¥763M
of net income: 21%
Dividend per share
¥95
Payout ratio (reported)
30.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.68B
Operating cash flow¥600M
Cash conversion (operating CF ÷ operating income)
12.2%
Cash vs. profit gap
-¥3.08B(純利益の -83.7%)
Shareholder payments — dividends
of net income 20.7%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
91.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥600M
FY ending Mar 2022: ¥2.38B¥2.38BFY ending Mar 2023: ¥1.07B¥1.07BFY ending Mar 2024: -¥586M-¥586MFY ending Mar 2025: ¥0¥0FY ending Mar 2026: ¥600M¥600MFY22FY23FY24FY25FY26
Free cash flow-¥82M
FY ending Mar 2022: ¥2.33B¥2.33BFY ending Mar 2023: ¥998M¥998MFY ending Mar 2024: -¥626M-¥626MFY ending Mar 2025: -¥32M-¥32MFY ending Mar 2026: -¥82M-¥82MFY22FY23FY24FY25FY26
Net income¥3.68B
FY ending Mar 2022: ¥850M¥850MFY ending Mar 2023: ¥707M¥707MFY ending Mar 2024: ¥845M¥845MFY ending Mar 2025: ¥1.96B¥1.96BFY ending Mar 2026: ¥3.68B¥3.68BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/04/01-2026/03/31)

    ID S100YG5D2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/04/01-2025/03/31)

    ID S100W1K42025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/04/01-2024/03/31)

    ID S100TTLR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/04/01-2023/03/31)

    ID S100R7SI2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年4月1日-令和4年3月31日)

    ID S100OJDE2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年4月1日-令和3年3月31日)

    ID S100LSY12021-06-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.