Kawata MFG.KAWATA MFG. CO., LTD.6292東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Kawata MFG. revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -6.7% from the prior year, operating profit -54.5%.

Five-year trend

Revenue¥19.4B
FY ending Mar 2022: ¥18.4B¥18.4BFY ending Mar 2023: ¥18.8B¥18.8BFY ending Mar 2024: ¥24.5B¥24.5BFY ending Mar 2025: ¥20.8B¥20.8BFY ending Mar 2026: ¥19.4B¥19.4BFY22FY23FY24FY25FY26
Operating income¥447.9M
FY ending Mar 2022: ¥760.6M¥760.6MFY ending Mar 2023: ¥638.7M¥638.7MFY ending Mar 2024: ¥1.25B¥1.25BFY ending Mar 2025: ¥984.4M¥984.4MFY ending Mar 2026: ¥447.9M¥447.9MFY22FY23FY24FY25FY26
Operating margin2.3%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: 3.4%3.4%FY ending Mar 2024: 5.1%5.1%FY ending Mar 2025: 4.7%4.7%FY ending Mar 2026: 2.3%2.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.2%
Asset turnover0.78×
ROA0.1%
ROA0.1%
Financial leverage2.14×
ROE0.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.2%
2022: 2.9%2.9%2023: 1.9%1.9%2024: 3.8%3.8%2025: 2.8%2.8%2026: 0.2%0.2%2223242526
Asset turnover0.78×
2022: 0.83×0.83×2023: 0.80×0.80×2024: 0.94×0.94×2025: 0.80×0.80×2026: 0.78×0.78×2223242526
ROA0.1%
2022: 2.5%2.5%2023: 1.5%1.5%2024: 3.6%3.6%2025: 2.2%2.2%2026: 0.1%0.1%2223242526
Financial leverage2.14×
2022: 2.07×2.07×2023: 2.21×2.21×2024: 2.35×2.35×2025: 2.26×2.26×2026: 2.14×2.14×2223242526
ROE0.3%
2022: 5.1%5.1%2023: 3.3%3.3%2024: 8.4%8.4%2025: 5.0%5.0%2026: 0.3%0.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%0.83×2.5%2.07×5.1%
20231.9%0.80×1.5%2.21×3.3%
20243.8%0.94×3.6%2.35×8.4%
20252.8%0.80×2.2%2.26×5.0%
20260.2%0.78×0.1%2.14×0.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.0%
2021: 23.8%23.8%2022: 23.0%23.0%2023: 25.8%25.8%2024: 21.5%21.5%2025: 25.7%25.7%2026: 27.0%27.0%212223242526
PPE ÷ total assets21.7%
2021: 19.1%19.1%2022: 19.2%19.2%2023: 19.3%19.3%2024: 19.7%19.7%2025: 21.1%21.1%2026: 21.7%21.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥279.6M
2021: ¥223.2M¥223.2M2022: ¥221.7M¥221.7M2023: ¥208.2M¥208.2M2024: ¥226.5M¥226.5M2025: ¥274.7M¥274.7M2026: ¥279.6M¥279.6M212223242526
R&D / revenue1.4%
2021: 1.3%1.3%2022: 1.2%1.2%2023: 1.1%1.1%2024: 0.9%0.9%2025: 1.3%1.3%2026: 1.4%1.4%212223242526
Receivable days100d
2021: 135d135d2022: 109d109d2023: 118d118d2024: 110d110d2025: 122d122d2026: 100d100d212223242526
Payable days47d
2021: 50d50d2022: 71d71d2023: 89d89d2024: 67d67d2025: 53d53d2026: 47d47d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,38418,82724,49520,76719,368
Cost of revenue13,22213,52718,25314,51213,708
Gross profit5,1625,3006,2426,2555,660
SG&A4,4014,6624,9935,2705,212
Operating income7616391,249984448
Pretax income9016671,3981,043418
Income tax357314478462377
Net income attributable to owners54135192957637
Operating margin4.1%3.4%5.1%4.7%2.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Receivables 22%
Property, plant and equipment 22%
3%
3%
Other assets 22%

Funding

7%
Other liabilities 37%
Equity 56%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.71B¥7.09B¥7.04B¥6.77B¥6.71B
Total assets¥22B¥25.2B¥26.7B¥25.3B¥24.1B
Net assets¥11.3B¥11.8B¥12.6B¥13.5B¥13.5B
Share capital¥977.1M¥977.1M¥977.1M¥977.1M¥977.1M
Trade receivables¥5.47B¥6.08B¥7.4B¥6.92B¥5.3B
Property, plant and equipment¥4.23B¥4.86B¥5.28B¥5.34B¥5.22B
Intangible assets excluding goodwill¥542.1M¥573.1M¥615M¥649.7M¥881.1M
Investment securities¥323.4M¥339M¥473.1M¥479.4M¥676.1M
Current assets¥16.6B¥19B¥20.1B¥18.5B¥17B
Current liabilities¥6.95B¥9.5B¥9.84B¥7.48B¥6.55B
Trade payables¥2.56B¥3.31B¥3.38B¥2.11B¥1.75B
Short-term borrowings¥2.2B¥3.13B¥3.91B¥3B¥2.59B
Long-term borrowings¥2.59B¥2.7B¥2.99B¥3.01B¥2.74B
Total liabilities¥10.7B¥13.4B¥14.1B¥11.8B¥10.6B
Non-controlling interests¥197.9M¥220.6M¥230.9M¥263.5M¥285.8M
Equity attributable to owners of parent¥10.6B¥10.7B¥11.4B¥11.7B¥11.4B
Retained earnings¥8.71B¥8.81B¥9.45B¥9.74B¥9.49B
Treasury stock-¥133.7M-¥131.7M-¥129.5M-¥129.5M-¥125.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YJHG2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W6222025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TSC72024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R62U2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OHN72022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LP9F2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.