KDDIKDDI CORPORATION9433東証プライム情報・通信業FY ending Mar 2026, consolidated, IFRS

What does KDDI do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.79T
Capex
¥679B
of revenue 11.2%
Free cash flow
¥1.11T
Returned to shareholders
¥701.6B
of net income: 99%
Dividend per share
¥80
Payout ratio (reported)
52.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥707.1B
Operating cash flow¥1.79T
Cash conversion (operating CF ÷ operating income)
162.8%
Cash vs. profit gap
¥1.08T(純利益の 153.0%)
Shareholder returns
of net income 99.2% · of FCF 63.2%
Shareholder payments — dividends
of net income 42.6% · of FCF 27.2%
CapEx intensity (capex ÷ revenue)
11.2%
Investing CF relative to operating CF
60.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.79T
FY ending Mar 2022: ¥1.47T¥1.47TFY ending Mar 2023: ¥1.08T¥1.08TFY ending Mar 2024: ¥1.71T¥1.71TFY ending Mar 2025: ¥1.25T¥1.25TFY ending Mar 2026: ¥1.79T¥1.79TFY22FY23FY24FY25FY26
Free cash flow¥1.11T
FY ending Mar 2022: ¥793.1B¥793.1BFY ending Mar 2023: ¥444.7B¥444.7BFY ending Mar 2024: ¥957B¥957BFY ending Mar 2025: ¥566.1B¥566.1BFY ending Mar 2026: ¥1.11T¥1.11TFY22FY23FY24FY25FY26
Net income¥707.1B
FY ending Mar 2022: ¥672.5B¥672.5BFY ending Mar 2023: ¥679.1B¥679.1BFY ending Mar 2024: ¥600.3B¥600.3BFY ending Mar 2025: ¥655.4B¥655.4BFY ending Mar 2026: ¥707.1B¥707.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2025/04/01-2026/03/31)

    ID S100YKG22026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(2024/04/01-2025/03/31)

    ID S100XVWE2026-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/04/01-2024/03/31)

    ID S100TN7R2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/04/01-2023/03/31)

    ID S100R0PR2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年4月1日-令和4年3月31日)

    ID S100OC942022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年4月1日-令和3年3月31日)

    ID S100LNJC2021-06-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.