Keifuku Electric RailroadKeifuku Electric Railroad Co.,Ltd.9049東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

Keifuku Electric Railroad revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +2.9% from the prior year, operating profit +5.1%.

Five-year trend

Revenue¥14.9B
FY ending Mar 2022: ¥11.6B¥11.6BFY ending Mar 2023: ¥13.3B¥13.3BFY ending Mar 2024: ¥14B¥14BFY ending Mar 2025: ¥14.5B¥14.5BFY ending Mar 2026: ¥14.9B¥14.9BFY22FY23FY24FY25FY26
Operating income¥2.42B
FY ending Mar 2022: ¥500M¥500MFY ending Mar 2023: ¥1.29B¥1.29BFY ending Mar 2024: ¥1.91B¥1.91BFY ending Mar 2025: ¥2.3B¥2.3BFY ending Mar 2026: ¥2.42B¥2.42BFY22FY23FY24FY25FY26
Operating margin16.3%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 9.7%9.7%FY ending Mar 2024: 13.6%13.6%FY ending Mar 2025: 15.9%15.9%FY ending Mar 2026: 16.3%16.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.3%
Asset turnover0.57×
ROA7.1%
ROA7.1%
Financial leverage1.98×
ROE14.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.3%
2022: 5.8%5.8%2023: 9.2%9.2%2024: 14.9%14.9%2025: 12.0%12.0%2026: 12.3%12.3%2223242526
Asset turnover0.57×
2022: 0.58×0.58×2023: 0.64×0.64×2024: 0.64×0.64×2025: 0.60×0.60×2026: 0.57×0.57×2223242526
ROA7.1%
2022: 3.3%3.3%2023: 5.9%5.9%2024: 9.5%9.5%2025: 7.2%7.2%2026: 7.1%7.1%2223242526
Financial leverage1.98×
2022: 2.79×2.79×2023: 2.63×2.63×2024: 2.33×2.33×2025: 2.12×2.12×2026: 1.98×1.98×2223242526
ROE14.0%
2022: 9.3%9.3%2023: 15.6%15.6%2024: 22.0%22.0%2025: 15.3%15.3%2026: 14.0%14.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.8%0.58×3.3%2.79×9.3%
20239.2%0.64×5.9%2.63×15.6%
202414.9%0.64×9.5%2.33×22.0%
202512.0%0.60×7.2%2.12×15.3%
202612.3%0.57×7.1%1.98×14.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue130.4%
2021: 151.4%151.4%2022: 133.1%133.1%2023: 119.7%119.7%2024: 121.8%121.8%2025: 129.1%129.1%2026: 130.4%130.4%212223242526
PPE ÷ total assets72.9%
2021: 76.3%76.3%2022: 76.6%76.6%2023: 75.3%75.3%2024: 74.4%74.4%2025: 73.9%73.9%2026: 72.9%72.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days39d
2021: 35d35d2022: 33d33d2023: 38d38d2024: 36d36d2025: 36d36d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,60313,32414,04214,45914,881
Cost of revenue—————
Gross profit—————
SG&A9882795643
Operating income5001,2921,9132,3022,420
Pretax income1,2121,7682,9472,8432,880
Income tax479408696935878
Net income attributable to owners6731,2232,0891,7361,833
Operating margin4.3%9.7%13.6%15.9%16.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
6%
Property, plant and equipment 73%
1%
2%
Other assets 9%

Funding

0%
Other liabilities 41%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.7B¥1.95B¥1.94B¥2.15B¥2.38B
Total assets¥20.2B¥21.2B¥23B¥25.3B¥26.6B
Net assets¥8.1B¥9.46B¥11.8B¥13.7B¥15.7B
Share capital¥1B¥1B¥1B¥1B¥1B
Trade receivables¥1.06B¥1.37B¥1.39B¥1.42B¥1.6B
Property, plant and equipment¥15.4B¥15.9B¥17.1B¥18.7B¥19.4B
Intangible assets excluding goodwill¥229M¥241M¥218M¥238M¥190M
Investment securities¥288M¥294M¥441M¥470M¥629M
Current assets¥3.88B¥4.34B¥4.92B¥5.57B¥6.03B
Current liabilities¥5.71B¥6.07B¥5.61B¥5.8B¥5.81B
Trade payables¥48M¥49M¥21M¥23M¥21M
Short-term borrowings¥3.55B¥3.35B¥3.22B¥2.88B¥2.94B
Long-term borrowings¥4.2B¥3.63B¥3.34B¥3.4B¥2.53B
Total liabilities¥12.1B¥11.7B¥11.2B¥11.6B¥10.9B
Non-controlling interests¥784M¥912M¥1.06B¥1.23B¥1.39B
Equity attributable to owners of parent¥7.23B¥8.46B¥10.5B¥12.2B¥14B
Retained earnings¥5.95B¥7.18B¥9.23B¥10.9B¥12.7B
Treasury stock-¥20M-¥21M-¥22M-¥22M-¥23M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2025/04/01-2026/03/31)

    ID S100YEN32026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2024/04/01-2025/03/31)

    ID S100VZNX2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2023/04/01-2024/03/31)

    ID S100TR3D2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2022/04/01-2023/03/31)

    ID S100R0O52023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(令和3年4月1日-令和4年3月31日)

    ID S100OD8W2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(令和2年4月1日-令和3年3月31日)

    ID S100LM9X2021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.