KENKO MayonnaiseKENKO Mayonnaise Co., Ltd.2915東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

KENKO Mayonnaise revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +0.7% from the prior year, operating profit -14.2%.

Five-year trend

Revenue¥92.4B
FY ending Mar 2022: ¥75.6B¥75.6BFY ending Mar 2023: ¥82.4B¥82.4BFY ending Mar 2024: ¥88.7B¥88.7BFY ending Mar 2025: ¥91.7B¥91.7BFY ending Mar 2026: ¥92.4B¥92.4BFY22FY23FY24FY25FY26
Operating income¥4.16B
FY ending Mar 2022: ¥1.62B¥1.62BFY ending Mar 2023: ¥105M¥105MFY ending Mar 2024: ¥2.95B¥2.95BFY ending Mar 2025: ¥4.84B¥4.84BFY ending Mar 2026: ¥4.16B¥4.16BFY22FY23FY24FY25FY26
Operating margin4.5%
FY ending Mar 2022: 2.1%2.1%FY ending Mar 2023: 0.1%0.1%FY ending Mar 2024: 3.3%3.3%FY ending Mar 2025: 5.3%5.3%FY ending Mar 2026: 4.5%4.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.2%
Asset turnover1.44×
ROA4.6%
ROA4.6%
Financial leverage1.64×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.2%
2022: 1.6%1.6%2023: 0.6%0.6%2024: 3.1%3.1%2025: 3.8%3.8%2026: 3.2%3.2%2223242526
Asset turnover1.44×
2022: 1.22×1.22×2023: 1.33×1.33×2024: 1.37×1.37×2025: 1.40×1.40×2026: 1.44×1.44×2223242526
ROA4.6%
2022: 2.0%2.0%2023: 0.8%0.8%2024: 4.2%4.2%2025: 5.3%5.3%2026: 4.6%4.6%2223242526
Financial leverage1.64×
2022: 1.77×1.77×2023: 1.77×1.77×2024: 1.79×1.79×2025: 1.74×1.74×2026: 1.64×1.64×2223242526
ROE7.5%
2022: 3.5%3.5%2023: 1.4%1.4%2024: 7.5%7.5%2025: 9.3%9.3%2026: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.6%1.22×2.0%1.77×3.5%
20230.6%1.33×0.8%1.77×1.4%
20243.1%1.37×4.2%1.79×7.5%
20253.8%1.40×5.3%1.74×9.3%
20263.2%1.44×4.6%1.64×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.6%
2021: 43.0%43.0%2022: 35.5%35.5%2023: 30.0%30.0%2024: 25.4%25.4%2025: 22.8%22.8%2026: 22.6%22.6%212223242526
PPE ÷ total assets32.6%
2021: 47.3%47.3%2022: 43.5%43.5%2023: 39.8%39.8%2024: 33.4%33.4%2025: 32.6%32.6%2026: 32.6%32.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥324M
2021: ¥451M¥451M2022: ¥380M¥380M2023: ¥429M¥429M2024: ¥435M¥435M2025: ¥312M¥312M2026: ¥324M¥324M212223242526
R&D / revenue0.4%
2021: 0.7%0.7%2022: 0.5%0.5%2023: 0.5%0.5%2024: 0.5%0.5%2025: 0.3%0.3%2026: 0.4%0.4%212223242526
Receivable days—
2021: 59d59d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue75,64782,36388,72491,70392,354
Cost of revenue59,85167,73770,70671,16671,497
Gross profit15,79514,62518,01720,53720,857
SG&A14,17914,52015,06815,69116,702
Operating income1,6161052,9494,8454,155
Pretax income1,7546483,7675,1424,239
Income tax5431631,0321,6391,312
Net income attributable to owners1,2114852,7353,5032,926
Operating margin2.1%0.1%3.3%5.3%4.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 33%
2%
Investment securities 9%
Other assets 35%

Funding

Other liabilities 35%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.4B¥12.3B¥15.7B¥15.7B¥13.5B
Total assets¥61.8B¥62.2B¥67.4B¥64.1B¥63.9B
Net assets¥36.5B¥36.8B¥39B¥40B¥41.6B
Share capital¥5.42B¥5.42B¥5.42B¥5.42B¥5.42B
Property, plant and equipment¥26.9B¥24.7B¥22.5B¥20.9B¥20.8B
Intangible assets excluding goodwill¥290M¥807M¥1.31B¥1.45B¥1.2B
Investment securities¥5.36B¥5.58B¥5.48B¥5.63B¥5.81B
Current assets¥27.9B¥29.7B¥36.6B¥34.3B¥33.7B
Current liabilities¥16.1B¥18.1B¥21.9B¥18.4B¥17.1B
Long-term borrowings¥5.47B¥4.32B¥3.81B¥3.29B¥2.77B
Total liabilities¥25.2B¥25.4B¥28.4B¥24.1B¥22.4B
Equity attributable to owners of parent¥34.9B¥35.2B¥37.4B¥38.3B¥39.5B
Retained earnings¥24.2B¥24.6B¥27.1B¥29.9B¥32.2B
Treasury stock-¥332M-¥530M-¥808M-¥2.75B-¥3.76B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YDV42026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W3MC2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TS4H2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R7FJ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OIVX2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LP8U2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.