Keyware SolutionsKeyware Solutions Inc.3799東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Keyware Solutions do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.99B
Capex
¥95.7M
of revenue 0.4%
Free cash flow
¥1.89B
Returned to shareholders
¥408M
of net income: 51%
Dividend per share
¥34
Payout ratio (reported)
71.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥802M
Operating cash flow¥1.99B
Cash conversion (operating CF ÷ operating income)
175.7%
Cash vs. profit gap
¥1.19B(純利益の 147.8%)
Shareholder payments — dividends
of net income 50.9% · of FCF 21.6%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
3.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.99B
FY ending Mar 2022: ¥552.7M¥552.7MFY ending Mar 2023: ¥653.7M¥653.7MFY ending Mar 2024: ¥1.18B¥1.18BFY ending Mar 2025: -¥333.4M-¥333.4MFY ending Mar 2026: ¥1.99B¥1.99BFY22FY23FY24FY25FY26
Free cash flow¥1.89B
FY ending Mar 2022: ¥373.6M¥373.6MFY ending Mar 2023: ¥531.1M¥531.1MFY ending Mar 2024: ¥1.09B¥1.09BFY ending Mar 2025: -¥679.5M-¥679.5MFY ending Mar 2026: ¥1.89B¥1.89BFY22FY23FY24FY25FY26
Net income¥802M
FY ending Mar 2022: ¥556M¥556MFY ending Mar 2023: ¥482.8M¥482.8MFY ending Mar 2024: ¥729.5M¥729.5MFY ending Mar 2025: ¥1.03B¥1.03BFY ending Mar 2026: ¥802M¥802MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/04/01-2026/03/31)

    ID S100YI9M2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/04/01-2025/03/31)

    ID S100W2QN2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/04/01-2024/03/31)

    ID S100TQPF2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/04/01-2023/03/31)

    ID S100QZVK2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年4月1日-令和4年3月31日)

    ID S100OCEB2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年4月1日-令和3年3月31日)

    ID S100LM052021-06-23Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.